Tivoli AS (OCSE:TIV) Debt-to-EBITDA : -0.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OCSE:TIV Tivoli AS OCSE:TIV
75 GF Score
Price kr634.00
GF Value kr745.01
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Tivoli AS Debt-to-EBITDA?

Tivoli AS OCSE:TIV 75 Debt-to-EBITDA is -0.99 as of Mar. 2026. GuruFocus rates OCSE:TIV with a GF Score™ of 75/100 and a GF Value™ of kr745.01 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 654 Travel & Leisure companies, Tivoli AS ranks better than 63.15% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Tivoli AS's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was kr113 Mil. Tivoli AS's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Mar. 2026 was kr307 Mil. Tivoli AS's annualized EBITDA for the quarter that ended in Mar. 2026 was kr-422 Mil. Tivoli AS's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 was -0.99.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Tivoli AS's Debt-to-EBITDA or its related term are showing as below:

OCSE:TIV' s Debt-to-EBITDA Range Over the Past 10 Years
Min: -10.05   Med: 1.38   Max: 4.61
Current: 1.53

During the past 13 years, the highest Debt-to-EBITDA Ratio of Tivoli AS was 4.61. The lowest was -10.05. And the median was 1.38.

OCSE:TIV's Debt-to-EBITDA is ranked better than
63.15% of 654 companies
in the Travel & Leisure industry
Industry Median: 2.405 vs OCSE:TIV: 1.53

Tivoli AS  (OCSE:TIV) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Tivoli AS Debt-to-EBITDA Related Terms


Tivoli AS Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Tivoli AS's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS Debt-to-EBITDA Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.61 1.70 1.51 1.19 1.05

Tivoli AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.98 1.29 0.64 0.47 -0.99

OCSE:TIV vs AS, HAS, LTH: Debt-to-EBITDA Comparison

For the Leisure subindustry, Tivoli AS's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Debt-to-EBITDA vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Debt-to-EBITDA falls into.


OCSE:TIV
75GF Score
Tivoli AS OCSE:TIV
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Tivoli AS's Debt-to-EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(39.3 + 257) / 282
=1.05

Tivoli AS's annualized Debt-to-EBITDA for the quarter that ended in Mar. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(112.7 + 306.5) / -422.4
=-0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is four times the quarterly (Mar. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of -0.99 mean?
Tivoli AS (OCSE:TIV) has a Debt-to-EBITDA of -0.99 as of Mar. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Tivoli AS. According to the industry distribution chart, Tivoli AS ranks #241 out of 654 companies in the Travel & Leisure industry, placing it in the top 36.9%.
Is Tivoli AS's Debt-to-EBITDA too high?
Tivoli AS's current Debt-to-EBITDA is -0.99. Based on the distribution chart, Tivoli AS ranks #241 out of 654 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Tivoli AS has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tivoli AS's Debt-to-EBITDA compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Tivoli AS ranks #241 out of 654 companies for Debt-to-EBITDA. This puts Tivoli AS in the upper half of its industry. The industry median Debt-to-EBITDA is 2.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Travel & Leisure company?
The median Debt-to-EBITDA among Travel & Leisure companies is 2.41, based on 654 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Tivoli AS. For the Travel & Leisure industry, the median Debt-to-EBITDA is 2.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tivoli AS's current Debt-to-EBITDA is -0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tivoli AS stock overvalued right now?
Based on GuruFocus' analysis, Tivoli AS (OCSE:TIV) is currently considered Modestly Undervalued. The stock's GF Value™ is kr745.01, compared to a current price of kr634.00 — trading 14.9% below its estimated fair value. The current Debt-to-EBITDA is -0.99. Tivoli AS's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Tivoli AS (OCSE:TIV), the current Debt-to-EBITDA is -0.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tivoli AS (OCSE:TIV) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of kr634.00 is trading 14.9% below its estimated GF Value™ of kr745.01. GuruFocus considers Tivoli AS to be Modestly Undervalued.

Key valuation signals for OCSE:TIV:

  • Debt-to-EBITDA: -0.99
  • GF Value™: kr745.01 vs. price of kr634.00 (14.9% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the OCSE:TIV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
75GF Score

Get the complete analysis for OCSE:TIV

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr634.00
Price
kr745.01
GF Value