WDI (TSE:3068) Cyclically Adjusted PB Ratio: 4.92 (As of Aug. 11, 2026) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3068 WDI Corp TSE:3068
68 GF Score
Price 円3,025.00
GF Value 円3,478.60
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is WDI Cyclically Adjusted PB Ratio?

WDI TSE:3068 +0.67% 68 Cyclically Adjusted PB Ratio is 4.92 as of Aug. 11, 2026, which is 8% below its 10-year median of 5.34. GuruFocus rates TSE:3068 with a GF Score™ of 68/100 and a GF Value™ of 円3,478.60 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 254 Restaurants companies, WDI ranks worse than 83.46% on this metric.

As of today (2026-08-11), WDI's current share price is 円3025.00. WDI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円615.07. WDI's Cyclically Adjusted PB Ratio for today is 4.92.

The historical rank and industry rank for WDI's Cyclically Adjusted PB Ratio or its related term are showing as below:

TSE:3068' s Cyclically Adjusted PB Ratio Range Over the Past 10 Years
Min: 4.01   Med: 5.34   Max: 6.97
Current: 4.89

During the past years, WDI's highest Cyclically Adjusted PB Ratio was 6.97. The lowest was 4.01. And the median was 5.34.

TSE:3068's Cyclically Adjusted PB Ratio is ranked worse than
83.46% of 254 companies
in the Restaurants industry
Industry Median: 1.78 vs TSE:3068: 4.89

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

WDI's adjusted book value per share data for the three months ended in Mar. 2026 was 円1,048.194. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円615.07 for the trailing ten years ended in Mar. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


WDI  (TSE:3068) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


WDI Cyclically Adjusted PB Ratio Related Terms


WDI Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for WDI's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDI Cyclically Adjusted PB Ratio Chart

WDI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.22 5.49 7.44 5.65 4.82

WDI Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.65 5.30 5.22 5.39 4.82

TSE:3068 vs MCD, SBUX, YUM: Cyclically Adjusted PB Ratio Comparison

For the Restaurants subindustry, WDI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WDI Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, WDI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where WDI's Cyclically Adjusted PB Ratio falls into.


TSE:3068
68GF Score
WDI Corp TSE:3068
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WDI Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

WDI's Cyclically Adjusted PB Ratio for today is calculated as

Cyclically Adjusted PB Ratio=Share Price/ Cyclically Adjusted Book per Share
=3025.00/615.07
=4.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 is calculated as:

For example, WDI's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book=Book Value per Share/CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1048.194/112.7000*112.7000
=1,048.194

Current CPI (Mar. 2026) = 112.7000.

WDI Quarterly Data

Book Value per Share CPI Adj_Book
201603 340.563 97.900 392.047
201606 312.869 98.100 359.433
201609 319.647 98.000 367.594
201612 360.380 98.400 412.752
201703 374.070 98.100 429.742
201706 347.843 98.500 397.989
201709 364.028 98.800 415.242
201712 401.424 99.400 455.136
201803 367.065 99.200 417.018
201806 369.764 99.200 420.085
201809 403.694 99.900 455.419
201812 437.725 99.700 494.800
201903 412.239 99.700 465.991
201906 380.251 99.800 429.402
201909 375.997 100.100 423.325
201912 409.244 100.500 458.923
202003 301.426 100.300 338.691
202006 154.389 99.900 174.171
202009 47.903 99.900 54.041
202012 -18.606 99.300 -21.117
202103 569.193 99.900 642.123
202106 461.694 99.500 522.944
202109 523.212 100.100 589.071
202112 678.692 100.100 764.122
202203 658.910 101.100 734.512
202206 678.567 101.800 751.223
202209 716.713 103.100 783.449
202212 725.590 104.100 785.533
202303 748.692 104.400 808.214
202306 842.218 105.200 902.262
202309 839.273 106.200 890.641
202312 845.198 106.800 891.890
202403 885.674 107.200 931.114
202406 996.986 108.200 1,038.450
202409 1,042.551 108.900 1,078.930
202503 1,027.477 111.100 1,042.274
202506 1,030.515 111.700 1,039.741
202509 983.571 112.000 989.718
202512 1,030.424 113.000 1,027.688
202603 1,048.194 112.700 1,048.194

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PB Ratio of 4.92 mean?
WDI (TSE:3068) has a Cyclically Adjusted PB Ratio of 4.92 as of Aug. 11, 2026. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on WDI and its competitors. This is near median its historical median of 5.34. Over the past decade, WDI's Cyclically Adjusted PB Ratio has ranged from 4.01 to 6.97. According to the industry distribution chart, WDI ranks #212 out of 254 companies in the Restaurants industry, placing it in the top 83.5%.
Is WDI's Cyclically Adjusted PB Ratio too high?
WDI's current Cyclically Adjusted PB Ratio of 4.92 is near median its 10-year median of 5.34. Over the past 10 years, this metric has ranged from a low of 4.01 to a high of 6.97. The Restaurants industry median Cyclically Adjusted PB Ratio is 1.78. WDI's value of 4.92 is 176.4% above this industry median. Based on the distribution chart, WDI ranks #212 out of 254 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, WDI has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WDI's Cyclically Adjusted PB Ratio compare to MCD and SBUX?
According to the Restaurants industry distribution chart, WDI ranks #212 out of 254 companies for Cyclically Adjusted PB Ratio. This places WDI in the lower half of its industry. The industry median Cyclically Adjusted PB Ratio is 1.78. WDI's value of 4.92 is 176.4% above this benchmark. Historically, WDI's own Cyclically Adjusted PB Ratio has ranged from 4.01 to 6.97 over the past decade. While the company's 10-year median is 5.34 vs. the industry median of 1.78, WDI has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PB Ratio for a Restaurants company?
The median Cyclically Adjusted PB Ratio among Restaurants companies is 1.78, based on 254 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PB Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PB Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WDI's current Cyclically Adjusted PB Ratio of 4.92 is 176.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PB Ratio mean?
A high Cyclically Adjusted PB Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PB Ratio is the ratio of share price to a company's inflation-adjusted book value per share over a 10-year period. View historical data on WDI and its competitors. For the Restaurants industry, the median Cyclically Adjusted PB Ratio is 1.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WDI's current Cyclically Adjusted PB Ratio is 4.92, which is near median its own 10-year median of 5.34. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WDI stock overvalued right now?
Based on GuruFocus' analysis, WDI (TSE:3068) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,478.60, compared to a current price of 円3,025.00 — trading 13% below its estimated fair value. The current Cyclically Adjusted PB Ratio is 4.92, which is near median its 10-year median of 5.34 and 176.4% above the Restaurants industry median of 1.78. WDI's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PB Ratio calculated?
Cyclically Adjusted PB Ratio is calculated from a company's financial statements. For WDI (TSE:3068), the current Cyclically Adjusted PB Ratio is 4.92 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WDI (TSE:3068) Overvalued in 2026?

Based on GuruFocus' analysis, WDI stock appears to be undervalued. The current stock price of 円3,025.00 is trading 13% below its estimated GF Value™ of 円3,478.60. GuruFocus considers WDI to be Modestly Undervalued.

Key valuation signals for TSE:3068:

  • Cyclically Adjusted PB Ratio: 4.92 (near median its 10-year median of 5.34)
  • GF Value™: 円3,478.60 vs. price of 円3,025.00 (13% below fair value)
  • GF Score™: 68/100 with 4 warning signs
  • Industry Position: 176.4% above the Restaurants median (#212 of 254)

No single metric tells the full story. See the TSE:3068 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WDI Business Description

Address 5-5-1 Roppongi, Roi Building, 8th and 9th Floor, Minato-ku, Tokyo, JPN, 106-8522
WDI Corp is a restaurant company that operates restaurants under the names Capricciosa, Tony Roma's, Sarabeth, Kyogyu-So, Stone Burg, and Inakaya. The company offers Italian, American, and Korean cuisine, as well as barbecue (BBQ) ribs, stone-grilled hamburgers, and steaks.
68GF Score

Get the complete analysis for TSE:3068

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,025.00
Price
円3,478.60
GF Value