WDI (TSE:3068) Enterprise Value: 円24,269 Mil (As of Jul. 04, 2026) ***


TSE:3068 WDI Corp TSE:3068
68 GF Score
Price 円2,991.00
GF Value 円3,497.47
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is WDI Enterprise Value?

WDI TSE:3068 +0.47% 68 Enterprise Value is 円24,269 Mil as of Jul. 04, 2026. GuruFocus rates TSE:3068 with a GF Score™ of 68/100 and a GF Value™ of 円3,497.47 (Modestly Undervalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, WDI's Enterprise Value is 円24,269 Mil. WDI's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円879 Mil. Therefore, WDI's EV-to-EBIT ratio for today is 27.60.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, WDI's Enterprise Value is 円24,269 Mil. WDI's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,666 Mil. Therefore, WDI's EV-to-EBITDA ratio for today is 14.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, WDI's Enterprise Value is 円24,269 Mil. WDI's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円34,518 Mil. Therefore, WDI's EV-to-Revenue ratio for today is 0.70.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, WDI's Enterprise Value is 円24,269 Mil. WDI's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,722 Mil. Therefore, WDI's EV-to-OCF ratio for today is 14.09.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, WDI's Enterprise Value is 円24,269 Mil. WDI's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-164 Mil. Therefore, WDI's EV-to-FCF ratio for today is -148.03.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


WDI  (TSE:3068) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

WDI's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=24269.151/879.228
=27.60

WDI's current Enterprise Value is 円24,269 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WDI's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円879 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

WDI's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=24269.151/1665.938
=14.57

WDI's current Enterprise Value is 円24,269 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WDI's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,666 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

WDI's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=24269.151/34518.241
=0.70

WDI's current Enterprise Value is 円24,269 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WDI's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円34,518 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

WDI's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=24269.151/1722.042
=14.09

WDI's current Enterprise Value is 円24,269 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WDI's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,722 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

WDI's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=24269.151/-163.942
=-148.03

WDI's current Enterprise Value is 円24,269 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. WDI's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-164 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WDI Enterprise Value Related Terms


WDI Enterprise Value Historical Data

* Premium members only.

The historical data trend for WDI's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDI Enterprise Value Chart

WDI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,359.76 19,968.22 27,895.37 25,016.32 24,098.53

WDI Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27,895.37 26,171.11 25,016.32 24,024.39 24,098.53

TSE:3068 vs MCD, SBUX, YUM: Enterprise Value Comparison

For the Restaurants subindustry, WDI's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WDI Enterprise Value vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, WDI's Enterprise Value distribution charts can be found below:

* The bar in red indicates where WDI's Enterprise Value falls into.


TSE:3068
68GF Score
WDI Corp TSE:3068
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WDI Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

WDI's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

WDI's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円24,269 Mil mean?
WDI (TSE:3068) has a Enterprise Value of 円24,269 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WDI and its competitors.
Is WDI's Enterprise Value too high?
WDI's current Enterprise Value is 円24,269 Mil. Overall, WDI has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WDI's Enterprise Value compare to MCD and SBUX?
WDI's Enterprise Value of 円24,269 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Restaurants company?
A good Enterprise Value depends on the Restaurants industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on WDI and its competitors. WDI's current Enterprise Value is 円24,269 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WDI stock overvalued right now?
Based on GuruFocus' analysis, WDI (TSE:3068) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,497.47, compared to a current price of 円2,991.00 — trading 14.5% below its estimated fair value. The current Enterprise Value is 円24,269 Mil. WDI's overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For WDI (TSE:3068), the current Enterprise Value is 円24,269 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WDI (TSE:3068) Overvalued in 2026?

Based on GuruFocus' analysis, WDI stock appears to be undervalued. The current stock price of 円2,991.00 is trading 14.5% below its estimated GF Value™ of 円3,497.47. GuruFocus considers WDI to be Modestly Undervalued.

Key valuation signals for TSE:3068:

  • Enterprise Value: 円24,269 Mil
  • GF Value™: 円3,497.47 vs. price of 円2,991.00 (14.5% below fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the TSE:3068 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WDI Business Description

Address 5-5-1 Roppongi, Roi Building, 8th and 9th Floor, Minato-ku, Tokyo, JPN, 106-8522
WDI Corp is a restaurant company that operates restaurants under the names Capricciosa, Tony Roma's, Sarabeth, Kyogyu-So, Stone Burg, and Inakaya. The company offers Italian, American, and Korean cuisine, as well as barbecue (BBQ) ribs, stone-grilled hamburgers, and steaks.
68GF Score

Get the complete analysis for TSE:3068

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,991.00
Price
円3,497.47
GF Value