WDI (TSE:3068) Cyclically Adjusted PS Ratio: (As of Sep. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3068 WDI Corp TSE:3068
67 GF Score
Price 円3,060.00
GF Value 円3,501.83
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is WDI Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


WDI  (TSE:3068) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


WDI Cyclically Adjusted PS Ratio Related Terms


WDI Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for WDI's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDI Cyclically Adjusted PS Ratio Chart

WDI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.45 0.53 0.79 0.66 0.63

WDI Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.64 0.64 0.68 0.62 0.60

TSE:3068 vs MCD, SBUX, CMG: Cyclically Adjusted PS Ratio Comparison

For the Restaurants subindustry, WDI's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WDI Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, WDI's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WDI's Cyclically Adjusted PS Ratio falls into.


TSE:3068
67GF Score
WDI Corp TSE:3068
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WDI Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

WDI's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, WDI's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1470.723/113.6000*113.6000
=1,470.723

Current CPI (Jun. 2026) = 113.6000.

WDI Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1,077.600 98.000 1,249.136
201612 1,100.773 98.400 1,270.811
201703 1,037.919 98.100 1,201.912
201706 1,085.328 98.500 1,251.708
201709 1,155.709 98.800 1,328.831
201712 1,183.800 99.400 1,352.914
201803 1,114.078 99.200 1,275.799
201806 1,150.435 99.200 1,317.434
201809 1,171.669 99.900 1,332.348
201812 1,222.687 99.700 1,393.152
201903 1,159.335 99.700 1,320.967
201906 1,162.385 99.800 1,323.116
201909 1,230.064 100.100 1,395.957
201912 1,280.600 100.500 1,447.524
202003 1,045.886 100.300 1,184.573
202006 583.173 99.900 663.148
202009 599.007 99.900 681.153
202012 742.760 99.300 849.723
202103 573.052 99.900 651.639
202106 563.624 99.500 643.494
202109 685.365 100.100 777.797
202112 986.170 100.100 1,119.170
202203 794.672 101.100 892.925
202206 927.703 101.800 1,035.236
202209 969.834 103.100 1,068.605
202212 1,153.652 104.100 1,258.932
202303 1,111.507 104.400 1,209.456
202306 1,150.209 105.200 1,242.051
202309 1,198.431 106.200 1,281.937
202312 1,320.650 106.800 1,404.736
202403 1,276.945 107.200 1,353.181
202406 1,276.221 108.200 1,339.914
202409 1,251.012 108.900 1,305.004
202412 1,312.342 110.700 1,346.721
202503 1,271.405 111.100 1,300.014
202506 1,305.835 111.700 1,328.047
202509 1,283.435 112.000 1,301.770
202512 1,492.222 113.000 1,500.145
202603 1,431.527 112.700 1,442.959
202606 1,470.723 113.600 1,470.723

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is WDI (TSE:3068) Overvalued in 2026?

Based on GuruFocus' analysis, WDI stock appears to be undervalued. The current stock price of 円3,060.00 is trading 12.6% below its estimated GF Value™ of 円3,501.83. GuruFocus considers WDI to be Modestly Undervalued.

Key valuation signals for TSE:3068:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円3,501.83 vs. price of 円3,060.00 (12.6% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TSE:3068 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WDI Business Description

Address 5-5-1 Roppongi, Roi Building, 8th and 9th Floor, Minato-ku, Tokyo, JPN, 106-8522
WDI Corp is a restaurant company that operates restaurants under the names Capricciosa, Tony Roma's, Sarabeth, Kyogyu-So, Stone Burg, and Inakaya. The company offers Italian, American, and Korean cuisine, as well as barbecue (BBQ) ribs, stone-grilled hamburgers, and steaks.
67GF Score

Get the complete analysis for TSE:3068

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,060.00
Price
円3,501.83
GF Value