WDI (TSE:3068) E10: 円104.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3068 WDI Corp TSE:3068
67 GF Score
Price 円3,050.00
GF Value 円3,503.85
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is WDI E10?

WDI TSE:3068 -0.16% 67 E10 is 円104.89 as of Mar. 2026. GuruFocus rates TSE:3068 with a GF Score™ of 67/100 and a GF Value™ of 円3,503.85 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

WDI's adjusted earnings per share data for the three months ended in Mar. 2026 was 円24.190. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円104.89 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average E10 Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of WDI was 75.40% per year. The lowest was 14.50% per year. And the median was 25.70% per year.

As of today (2026-09-08), WDI's current stock price is 円3050.00. WDI's E10 for the quarter that ended in Mar. 2026 was 円104.89. WDI's Shiller PE Ratio of today is 29.08.

During the past 13 years, the highest Shiller PE Ratio of WDI was 196.17. The lowest was 27.30. And the median was 33.74.


WDI  (TSE:3068) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

WDI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3050.00/104.89
=29.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of WDI was 196.17. The lowest was 27.30. And the median was 33.74.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


WDI E10 Related Terms


WDI E10 Historical Data

* Premium members only.

The historical data trend for WDI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDI E10 Chart

WDI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.14 69.85 86.78 0.00 104.89

WDI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 108.37 100.93 106.18 104.89 0.00

TSE:3068 vs MCD, SBUX, CMG: E10 Comparison

For the Restaurants subindustry, WDI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WDI Shiller PE Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, WDI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where WDI's Shiller PE Ratio falls into.


TSE:3068
67GF Score
WDI Corp TSE:3068
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WDI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WDI's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=24.19/112.7000*112.7000
=24.190

Current CPI (Mar. 2026) = 112.7000.

WDI Quarterly Data

per share eps CPI Adj_EPS
201603 9.160 97.900 10.545
201606 -4.080 98.100 -4.687
201609 25.880 98.000 29.762
201612 43.410 98.400 49.719
201703 -13.613 98.100 -15.639
201706 -7.240 98.500 -8.284
201709 16.620 98.800 18.958
201712 36.603 99.400 41.501
201803 -34.573 99.200 -39.278
201806 25.470 99.200 28.936
201809 28.489 99.900 32.139
201812 30.053 99.700 33.972
201903 -21.770 99.700 -24.609
201906 -17.560 99.800 -19.830
201909 2.920 100.100 3.288
201912 34.369 100.500 38.541
202003 -118.016 100.300 -132.606
202006 -139.920 99.900 -157.848
202009 -108.514 99.900 -122.418
202012 -66.100 99.300 -75.020
202103 580.705 99.900 655.110
202106 -86.340 99.500 -97.794
202109 60.620 100.100 68.250
202112 156.300 100.100 175.974
202203 -15.944 101.100 -17.773
202206 55.620 101.800 61.575
202209 53.617 103.100 58.609
202212 21.731 104.100 23.526
202303 18.507 104.400 19.978
202306 104.570 105.200 112.025
202309 17.029 106.200 18.071
202312 12.767 106.800 13.472
202403 33.763 107.200 35.495
202406 131.200 108.200 136.657
202409 33.940 108.900 35.124
202503 0.000 111.100 0.000
202506 7.380 111.700 7.446
202509 -51.730 112.000 -52.053
202512 57.830 113.000 57.676
202603 24.190 112.700 24.190

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円104.89 mean?
WDI (TSE:3068) has a E10 of 円104.89 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WDI and its competitors.
Is WDI's E10 too high?
WDI's current E10 is 円104.89. Overall, WDI has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WDI's E10 compare to MCD and SBUX?
WDI's E10 of 円104.89 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Restaurants company?
A good E10 depends on the Restaurants industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WDI and its competitors. WDI's current E10 is 円104.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WDI stock overvalued right now?
Based on GuruFocus' analysis, WDI (TSE:3068) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,503.85, compared to a current price of 円3,050.00 — trading 13% below its estimated fair value. The current E10 is 円104.89. WDI's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For WDI (TSE:3068), the current E10 is 円104.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WDI (TSE:3068) Overvalued in 2026?

Based on GuruFocus' analysis, WDI stock appears to be undervalued. The current stock price of 円3,050.00 is trading 13% below its estimated GF Value™ of 円3,503.85. GuruFocus considers WDI to be Modestly Undervalued.

Key valuation signals for TSE:3068:

  • E10: 円104.89
  • GF Value™: 円3,503.85 vs. price of 円3,050.00 (13% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the TSE:3068 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WDI Business Description

Address 5-5-1 Roppongi, Roi Building, 8th and 9th Floor, Minato-ku, Tokyo, JPN, 106-8522
WDI Corp is a restaurant company that operates restaurants under the names Capricciosa, Tony Roma's, Sarabeth, Kyogyu-So, Stone Burg, and Inakaya. The company offers Italian, American, and Korean cuisine, as well as barbecue (BBQ) ribs, stone-grilled hamburgers, and steaks.
67GF Score

Get the complete analysis for TSE:3068

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,050.00
Price
円3,503.85
GF Value