WDI (TSE:3068) EBIT: 円879 Mil (TTM As of Mar. 2026)

What is WDI EBIT?

WDI TSE:3068 +0.42% 69 EBIT is 円879 Mil as of Mar. 2026. GuruFocus rates TSE:3068 with a GF Score™ of 69/100 and a GF Value™ of 円3,490.15 (Modestly Undervalued). The stock has 6 warning signs investors should review.

WDI's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2026 was 円1,204 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円879 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. WDI's annualized ROC % for the quarter that ended in Mar. 2026 was 6.68%. WDI's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 18.53%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. WDI's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 3.74%.

WDI (TSE:3068) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

WDI's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

	ROC % (Q: Mar. 2026 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Sep. 2025 )	+	Invested Capital (Q: Mar. 2026 ))	/ count )
=	1846.268 * ( 1 - 38.3% )	/	( (16419.507	+	17669.798)	/ 2 )
=	1139.147356	/	17044.6525
=	6.68 %

where

	Invested Capital		(Q: Sep. 2025 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	23204.743	-	2875.346	-	( 6551.654	-	max(0, 5932.189	-	9842.079	+	6551.654	))
=	16419.507

	Invested Capital		(Q: Mar. 2026 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	23985.723	-	3377.586	-	( 5776.476	-	max(0, 6617.156	-	9555.495	+	5776.476	))
=	17669.798

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

WDI's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Mar. 2026 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Sep. 2025		Q: Mar. 2026
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	2408.104	/	( ( (12543.856 + max(-803.665, 0))	+	(13448.123 + max(-1054.988, 0)) )	/	2 )
=	2408.104	/	( ( 12543.856	+	13448.123 )	/	2 )
=	2408.104	/	12995.9895
=	18.53 %

where Working Capital is:

	Working Capital		(Q: Sep. 2025 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(952.274	+	1234.458	+	1103.693)	-	(2875.346	+	0	+	1218.744)
=	-803.665

	Working Capital		(Q: Mar. 2026 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1257.974	+	1288.098	+	1232.947)	-	(3377.586	+	0	+	1456.421)
=	-1054.988

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

WDI's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Mar. 2026 )
	=	879.228	/	23517.292
	=	3.74 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WDI EBIT Related Terms

WDI EBIT Historical Data

* Premium members only.

The historical data trend for WDI's EBIT can be seen below:

WDI EBIT Chart

WDI Annual Data

Trend

Mar17

Mar18

Mar19

Mar20

Mar21

Mar22

Mar23

Mar24

Mar25

Mar26

EBIT

Get a 7-Day Free Trial

1,514.18

2,055.71

2,068.92

1,636.66

879.23

WDI Semi-Annual Data
	Sep16	Mar17	Sep17	Mar18	Sep18	Mar19	Sep19	Mar20	Sep20	Mar21	Sep21	Mar22	Sep22	Mar23	Sep23	Mar24	Sep24	Mar25	Sep25	Mar26
EBIT	Get a 7-Day Free Trial															664.96	1,453.20	183.46	-324.82	1,204.05

TSE:3068 vs MCD, SBUX, CMG: EBIT Comparison

For the Restaurants subindustry, WDI's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

WDI EV-to-EBIT vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, WDI's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where WDI's EV-to-EBIT falls into.

Save Embed

69GF Score

WDI Corp TSE:3068

EBIT is just one metric. See GF Score™, valuation, warning signs, and more.

View Full Analysis

WDI EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円879 Mil.

Frequently Asked Questions Learn more about EBIT →

What does a EBIT of 円879 Mil mean?

WDI (TSE:3068) has a EBIT of 円879 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on WDI.

Is WDI's EBIT too high?

WDI's current EBIT is 円879 Mil. Overall, WDI has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.

How does WDI's EBIT compare to MCD and SBUX?

WDI's EBIT of 円879 Mil can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good EBIT for a Restaurants company?

A good EBIT depends on the Restaurants industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high EBIT mean?

A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on WDI. WDI's current EBIT is 円879 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is WDI stock overvalued right now?

Based on GuruFocus' analysis, WDI (TSE:3068) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,490.15, compared to a current price of 円2,871.00 — trading 17.7% below its estimated fair value. The current EBIT is 円879 Mil. WDI's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is EBIT calculated?

EBIT is calculated from a company's financial statements. For WDI (TSE:3068), the current EBIT is 円879 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WDI (TSE:3068) Overvalued in 2026?

Based on GuruFocus' analysis, WDI stock appears to be undervalued. The current stock price of 円2,871.00 is trading 17.7% below its estimated GF Value™ of 円3,490.15. GuruFocus considers WDI to be Modestly Undervalued.

Key valuation signals for TSE:3068:

EBIT: 円879 Mil
GF Value™: 円3,490.15 vs. price of 円2,871.00 (17.7% below fair value)
GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TSE:3068 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

WDI Business Description

Industry Consumer Cyclical Restaurants

Comparable Companies TSE:7621 TSE:3547 TSE:7562 TSE:3075 TSE:2694 TSE:7554 TSE:274A TSE:428A TSE:3329 TSE:3178 MCD SBUX LSE:CPG CMG YUM TSX:QSR TSX:QSP.UN DRI YUMC TXRH

Address 5-5-1 Roppongi, Roi Building, 8th and 9th Floor, Minato-ku, Tokyo, JPN, 106-8522

Website https://www.wdi.co.jp

WDI Corp is a restaurant company that operates restaurants under the names Capricciosa, Tony Roma's, Sarabeth, Kyogyu-So, Stone Burg, and Inakaya. The company offers Italian, American, and Korean cuisine, as well as barbecue (BBQ) ribs, stone-grilled hamburgers, and steaks.

69GF Score

Get the complete analysis for TSE:3068

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,871.00

Price

円3,490.15

GF Value

View TSE:3068 Analysis

See EBIT data for all stocks →