TSE:3241 has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
TSE:3241 has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
WILL Co Ltd TSE:3241
WILL Co TSE:3241 71 Cyclically Adjusted PB Ratio is 1.88 as of Aug. 08, 2026, which is at its 10-year median of 1.88. GuruFocus rates TSE:3241 with a GF Score™ of 71/100 and a GF Value™ of 円628.92 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,412 Real Estate companies, WILL Co ranks worse than 83.57% on this metric.
As of today (2026-08-08), WILL Co's current share price is 円589.00. WILL Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円312.57. WILL Co's Cyclically Adjusted PB Ratio for today is 1.88.
The historical rank and industry rank for WILL Co's Cyclically Adjusted PB Ratio or its related term are showing as below:
During the past years, WILL Co's highest Cyclically Adjusted PB Ratio was 3.67. The lowest was 1.52. And the median was 1.88.
The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.
WILL Co's adjusted book value per share data for the three months ended in Dec. 2025 was 円468.306. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円312.57 for the trailing ten years ended in Dec. 2025.
Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.
If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.
The historical data trend for WILL Co's Cyclically Adjusted PB Ratio can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
| WILL Co Quarterly Data | ||||||||||||||||||||
| Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Dec24 | Mar25 | Jun25 | Sep25 | Dec25 | Mar26 | |
| Cyclically Adjusted PB Ratio | Get a 7-Day Free Trial |
|
|
|
|
|
|
|
|
|
|
|
|
1.59 | 1.57 | 1.78 | 1.77 | 0.00 | ||
For the Real Estate Services subindustry, WILL Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Real Estate industry and Real Estate sector, WILL Co's Cyclically Adjusted PB Ratio distribution charts can be found below:
* The bar in red indicates where WILL Co's Cyclically Adjusted PB Ratio falls into.
Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.
The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.
WILL Co's Cyclically Adjusted PB Ratio for today is calculated as
| Cyclically Adjusted PB Ratio | = | Share Price | / | Cyclically Adjusted Book per Share |
| = | 589.00 | / | 312.57 | |
| = | 1.88 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
WILL Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 is calculated as:
For example, WILL Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:
| Adj_Book | = | Book Value per Share | / | CPI of Dec. 2025 (Change) | * | Current CPI (Dec. 2025) |
| = | 468.306 | / | 113.0000 | * | 113.0000 | |
| = | 468.306 |
Current CPI (Dec. 2025) = 113.0000.
WILL Co Quarterly Data
| Book Value per Share | CPI | Adj_Book | |
| 201512 | 161.213 | 98.100 | 185.699 |
| 201603 | 154.492 | 97.900 | 178.321 |
| 201606 | 163.424 | 98.100 | 188.246 |
| 201609 | 167.757 | 98.000 | 193.434 |
| 201612 | 190.485 | 98.400 | 218.748 |
| 201703 | 180.138 | 98.100 | 207.498 |
| 201706 | 191.104 | 98.500 | 219.236 |
| 201709 | 193.138 | 98.800 | 220.897 |
| 201712 | 215.996 | 99.400 | 245.549 |
| 201803 | 203.526 | 99.200 | 231.839 |
| 201806 | 209.431 | 99.200 | 238.566 |
| 201809 | 212.164 | 99.900 | 239.985 |
| 201812 | 232.261 | 99.700 | 263.245 |
| 201903 | 221.331 | 99.700 | 250.857 |
| 201906 | 229.793 | 99.800 | 260.186 |
| 201909 | 240.370 | 100.100 | 271.347 |
| 201912 | 257.470 | 100.500 | 289.494 |
| 202003 | 244.249 | 100.300 | 275.176 |
| 202006 | 251.388 | 99.900 | 284.353 |
| 202009 | 261.349 | 99.900 | 295.620 |
| 202012 | 284.883 | 99.300 | 324.187 |
| 202103 | 276.774 | 99.900 | 313.068 |
| 202106 | 286.294 | 99.500 | 325.138 |
| 202109 | 297.576 | 100.100 | 335.925 |
| 202112 | 322.257 | 100.100 | 363.787 |
| 202203 | 308.682 | 101.100 | 345.015 |
| 202206 | 324.460 | 101.800 | 360.157 |
| 202209 | 337.594 | 103.100 | 370.011 |
| 202212 | 359.033 | 104.100 | 389.728 |
| 202303 | 349.802 | 104.400 | 378.617 |
| 202306 | 364.659 | 105.200 | 391.696 |
| 202309 | 371.141 | 106.200 | 394.905 |
| 202312 | 388.806 | 106.800 | 411.377 |
| 202403 | 374.902 | 107.200 | 395.186 |
| 202406 | 386.655 | 108.200 | 403.808 |
| 202412 | 429.771 | 110.700 | 438.700 |
| 202503 | 419.380 | 111.100 | 426.552 |
| 202506 | 439.557 | 111.700 | 444.673 |
| 202509 | 459.560 | 112.000 | 463.663 |
| 202512 | 468.306 | 113.000 | 468.306 |
Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
Based on GuruFocus' analysis, WILL Co stock appears to be undervalued. The current stock price of 円589.00 is trading 6.3% below its estimated GF Value™ of 円628.92. GuruFocus considers WILL Co to be Fairly Valued.
Key valuation signals for TSE:3241:
No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.