WILL Co (TSE:3241) Cyclically Adjusted Revenue per Share: 円0.00 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3241 WILL Co Ltd TSE:3241
71 GF Score
Price 円586.00
GF Value 円626.46
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is WILL Co Cyclically Adjusted Revenue per Share?

WILL Co TSE:3241 -1.18% 71 Cyclically Adjusted Revenue per Share is 円0.00 as of Dec. 2025. GuruFocus rates TSE:3241 with a GF Score™ of 71/100 and a GF Value™ of 円626.46 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

WILL Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円0.000. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円0.00 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of WILL Co was 13.30% per year. The lowest was 8.90% per year. And the median was 12.00% per year.

As of today (2026-07-29), WILL Co's current stock price is 円586.00. WILL Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円0.00. WILL Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of WILL Co was 1.04. The lowest was 0.52. And the median was 0.71.


WILL Co  (TSE:3241) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of WILL Co was 1.04. The lowest was 0.52. And the median was 0.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


WILL Co Cyclically Adjusted Revenue per Share Related Terms


WILL Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for WILL Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL Co Cyclically Adjusted Revenue per Share Chart

WILL Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 500.26 573.44 652.64 0.00 0.00

WILL Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 724.30 750.01 0.00 0.00 0.00

TSE:3241 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, WILL Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WILL Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WILL Co's Cyclically Adjusted PS Ratio falls into.


TSE:3241
71GF Score
WILL Co Ltd TSE:3241
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WILL Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0/113.0000*113.0000
=0.000

Current CPI (Dec. 2025) = 113.0000.

WILL Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 192.430 98.100 221.657
201603 64.562 97.900 74.520
201606 98.161 98.100 113.070
201609 67.215 98.000 77.503
201612 199.318 98.400 228.892
201703 58.282 98.100 67.134
201706 107.232 98.500 123.017
201709 75.263 98.800 86.080
201712 216.456 99.400 246.072
201803 73.375 99.200 83.582
201806 144.733 99.200 164.867
201809 99.786 99.900 112.871
201812 212.781 99.700 241.166
201903 83.657 99.700 94.817
201906 145.153 99.800 164.352
201909 139.376 100.100 157.338
201912 181.027 100.500 203.543
202003 123.854 100.300 139.536
202006 173.380 99.900 196.116
202009 161.393 99.900 182.557
202012 242.750 99.300 276.241
202103 95.822 99.900 108.387
202106 172.602 99.500 196.020
202109 164.529 100.100 185.732
202112 328.503 100.100 370.838
202203 143.953 101.100 160.897
202206 205.050 101.800 227.610
202209 204.339 103.100 223.960
202212 277.563 104.100 301.293
202303 193.248 104.400 209.167
202306 243.033 105.200 261.053
202309 230.514 106.200 245.274
202312 342.900 106.800 362.806
202403 226.689 107.200 238.954
202406 253.691 108.200 264.945
202412 0.000 110.700 0.000
202503 270.310 111.100 274.933
202506 293.063 111.700 296.474
202509 0.000 112.000 0.000
202512 0.000 113.000 0.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円0.00 mean?
WILL Co (TSE:3241) has a Cyclically Adjusted Revenue per Share of 円0.00 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WILL Co and its competitors.
Is WILL Co's Cyclically Adjusted Revenue per Share too high?
WILL Co's current Cyclically Adjusted Revenue per Share is 円0.00. Overall, WILL Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WILL Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
WILL Co's Cyclically Adjusted Revenue per Share of 円0.00 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on WILL Co and its competitors. WILL Co's current Cyclically Adjusted Revenue per Share is 円0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL Co stock overvalued right now?
Based on GuruFocus' analysis, WILL Co (TSE:3241) is currently considered Fairly Valued. The stock's GF Value™ is 円626.46, compared to a current price of 円586.00 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円0.00. WILL Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For WILL Co (TSE:3241), the current Cyclically Adjusted Revenue per Share is 円0.00 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WILL Co (TSE:3241) Overvalued in 2026?

Based on GuruFocus' analysis, WILL Co stock appears to be undervalued. The current stock price of 円586.00 is trading 6.5% below its estimated GF Value™ of 円626.46. GuruFocus considers WILL Co to be Fairly Valued.

Key valuation signals for TSE:3241:

  • Cyclically Adjusted Revenue per Share: 円0.00
  • GF Value™: 円626.46 vs. price of 円586.00 (6.5% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL Co Business Description

Address 1-14-39 Sakasegawa, Takarazuka, JPN, 665-0035
WILL Co Ltd is a real estate service provider operating in Japan. The business of the company includes distribution business, remodeling business, renovation business, consignment sales, financial planning, advertising agency business, consulting business, and share house business.
71GF Score

Get the complete analysis for TSE:3241

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円586.00
Price
円626.46
GF Value