WILL Co (TSE:3241) E10: 円51.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3241 WILL Co Ltd TSE:3241
70 GF Score
Price 円601.00
GF Value 円696.37
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is WILL Co E10?

WILL Co TSE:3241 70 E10 is 円51.31 as of Jun. 2026. GuruFocus rates TSE:3241 with a GF Score™ of 70/100 and a GF Value™ of 円696.37 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

WILL Co's adjusted earnings per share data for the three months ended in Jun. 2026 was 円32.430. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円51.31 for the trailing ten years ended in Jun. 2026.

During the past 12 months, WILL Co's average E10 Growth Rate was 10.30% per year. During the past 3 years, the average E10 Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of WILL Co was 9.50% per year. The lowest was 6.80% per year. And the median was 8.95% per year.

As of today (2026-09-08), WILL Co's current stock price is 円601.00. WILL Co's E10 for the quarter that ended in Jun. 2026 was 円51.31. WILL Co's Shiller PE Ratio of today is 11.71.

During the past 13 years, the highest Shiller PE Ratio of WILL Co was 14.93. The lowest was 6.96. And the median was 10.67.


WILL Co  (TSE:3241) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

WILL Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=601.00/51.31
=11.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of WILL Co was 14.93. The lowest was 6.96. And the median was 10.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


WILL Co E10 Related Terms


WILL Co E10 Historical Data

* Premium members only.

The historical data trend for WILL Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL Co E10 Chart

WILL Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.22 39.77 42.31 0.00 48.40

WILL Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.52 47.57 48.40 48.04 51.31

TSE:3241 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, WILL Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WILL Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where WILL Co's Shiller PE Ratio falls into.


TSE:3241
70GF Score
WILL Co Ltd TSE:3241
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, WILL Co's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=32.43/113.6000*113.6000
=32.430

Current CPI (Jun. 2026) = 113.6000.

WILL Co Quarterly Data

per share eps CPI Adj_EPS
201606 8.550 98.100 9.901
201609 4.000 98.000 4.637
201612 22.390 98.400 25.849
201703 1.640 98.100 1.899
201706 10.570 98.500 12.190
201709 1.680 98.800 1.932
201712 22.580 99.400 25.806
201803 0.310 99.200 0.355
201806 5.830 99.200 6.676
201809 2.730 99.900 3.104
201812 20.050 99.700 22.845
201903 2.600 99.700 2.962
201906 8.460 99.800 9.630
201909 10.550 100.100 11.973
201912 17.080 100.500 19.306
202003 0.270 100.300 0.306
202006 7.052 99.900 8.019
202009 9.960 99.900 11.326
202012 23.510 99.300 26.896
202103 5.400 99.900 6.141
202106 9.530 99.500 10.880
202109 11.170 100.100 12.676
202112 24.650 100.100 27.974
202203 1.870 101.100 2.101
202206 15.800 101.800 17.631
202209 13.110 103.100 14.445
202212 21.500 104.100 23.462
202303 6.270 104.400 6.823
202306 14.810 105.200 15.993
202309 6.880 106.200 7.359
202312 17.650 106.800 18.774
202403 6.030 107.200 6.390
202406 11.830 108.200 12.420
202412 0.000 110.700 0.000
202503 8.630 111.100 8.824
202506 20.180 111.700 20.523
202509 19.990 112.000 20.276
202512 8.780 113.000 8.827
202603 20.500 112.700 20.664
202606 32.430 113.600 32.430

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円51.31 mean?
WILL Co (TSE:3241) has a E10 of 円51.31 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WILL Co and its competitors.
Is WILL Co's E10 too high?
WILL Co's current E10 is 円51.31. Overall, WILL Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WILL Co's E10 compare to CBRE and BEKE?
WILL Co's E10 of 円51.31 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on WILL Co and its competitors. WILL Co's current E10 is 円51.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL Co stock overvalued right now?
Based on GuruFocus' analysis, WILL Co (TSE:3241) is currently considered Modestly Undervalued. The stock's GF Value™ is 円696.37, compared to a current price of 円601.00 — trading 13.7% below its estimated fair value. The current E10 is 円51.31. WILL Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For WILL Co (TSE:3241), the current E10 is 円51.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WILL Co (TSE:3241) Overvalued in 2026?

Based on GuruFocus' analysis, WILL Co stock appears to be undervalued. The current stock price of 円601.00 is trading 13.7% below its estimated GF Value™ of 円696.37. GuruFocus considers WILL Co to be Modestly Undervalued.

Key valuation signals for TSE:3241:

  • E10: 円51.31
  • GF Value™: 円696.37 vs. price of 円601.00 (13.7% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL Co Business Description

Address 1-14-39 Sakasegawa, Takarazuka, JPN, 665-0035
WILL Co Ltd is a real estate service provider operating in Japan. The business of the company includes distribution business, remodeling business, renovation business, consignment sales, financial planning, advertising agency business, consulting business, and share house business.
70GF Score

Get the complete analysis for TSE:3241

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円601.00
Price
円696.37
GF Value