WILL Co (TSE:3241) Margin of Safety % (DCF FCF Based): N/A (As of Jun. 27, 2026)


TSE:3241 WILL Co Ltd TSE:3241
67 GF Score
Price 円600.00
GF Value 円618.35
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is WILL Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-27), WILL Co's Predictability Rank is 3-Stars. WILL Co's intrinsic value calculated from the Discounted FCF model is 円657.77 and current share price is 円600.00. Consequently,

WILL Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

TSE:3241 vs CBRE, BEKE: Margin of Safety % (DCF FCF Based) Comparison

For the Real Estate Services subindustry, WILL Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

WILL Co Margin of Safety % (DCF FCF Based) vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WILL Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where WILL Co's Margin of Safety % (DCF FCF Based) falls into.


TSE:3241
67GF Score
WILL Co Ltd TSE:3241
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL Co Margin of Safety % (DCF FCF Based) Calculation

WILL Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-1543.81-600.00)/-1543.81
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is WILL Co (TSE:3241) Overvalued in 2026?

Based on GuruFocus' analysis, WILL Co stock appears to be undervalued. The current stock price of 円600.00 is trading 3% below its estimated GF Value™ of 円618.35. GuruFocus considers WILL Co to be Fairly Valued.

Key valuation signals for TSE:3241:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: 円618.35 vs. price of 円600.00 (3% below fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

WILL Co Business Description

Address 1-14-39 Sakasegawa, Takarazuka, JPN, 665-0035
WILL Co Ltd is a real estate service provider operating in Japan. The business of the company includes distribution business, remodeling business, renovation business, consignment sales, financial planning, advertising agency business, consulting business, and share house business.
67GF Score

Get the complete analysis for TSE:3241

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円600.00
Price
円618.35
GF Value