WILL Co (TSE:3241) Cyclically Adjusted PS Ratio: (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3241 WILL Co Ltd TSE:3241
71 GF Score
Price 円589.00
GF Value 円627.20
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is WILL Co Cyclically Adjusted PS Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


WILL Co  (TSE:3241) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


WILL Co Cyclically Adjusted PS Ratio Related Terms


WILL Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for WILL Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL Co Cyclically Adjusted PS Ratio Chart

WILL Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.69 0.62 0.72 0.00 0.00

WILL Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.62 0.00 0.00 0.00

TSE:3241 vs CBRE, BEKE, JLL: Cyclically Adjusted PS Ratio Comparison

For the Real Estate Services subindustry, WILL Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WILL Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WILL Co's Cyclically Adjusted PS Ratio falls into.


TSE:3241
71GF Score
WILL Co Ltd TSE:3241
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

WILL Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 is calculated as:

For example, WILL Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0/113.0000*113.0000
=0.000

Current CPI (Dec. 2025) = 113.0000.

WILL Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 192.430 98.100 221.657
201603 64.562 97.900 74.520
201606 98.161 98.100 113.070
201609 67.215 98.000 77.503
201612 199.318 98.400 228.892
201703 58.282 98.100 67.134
201706 107.232 98.500 123.017
201709 75.263 98.800 86.080
201712 216.456 99.400 246.072
201803 73.375 99.200 83.582
201806 144.733 99.200 164.867
201809 99.786 99.900 112.871
201812 212.781 99.700 241.166
201903 83.657 99.700 94.817
201906 145.153 99.800 164.352
201909 139.376 100.100 157.338
201912 181.027 100.500 203.543
202003 123.854 100.300 139.536
202006 173.380 99.900 196.116
202009 161.393 99.900 182.557
202012 242.750 99.300 276.241
202103 95.822 99.900 108.387
202106 172.602 99.500 196.020
202109 164.529 100.100 185.732
202112 328.503 100.100 370.838
202203 143.953 101.100 160.897
202206 205.050 101.800 227.610
202209 204.339 103.100 223.960
202212 277.563 104.100 301.293
202303 193.248 104.400 209.167
202306 243.033 105.200 261.053
202309 230.514 106.200 245.274
202312 342.900 106.800 362.806
202403 226.689 107.200 238.954
202406 253.691 108.200 264.945
202412 0.000 110.700 0.000
202503 270.310 111.100 274.933
202506 293.063 111.700 296.474
202509 0.000 112.000 0.000
202512 0.000 113.000 0.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is WILL Co (TSE:3241) Overvalued in 2026?

Based on GuruFocus' analysis, WILL Co stock appears to be undervalued. The current stock price of 円589.00 is trading 6.1% below its estimated GF Value™ of 円627.20. GuruFocus considers WILL Co to be Fairly Valued.

Key valuation signals for TSE:3241:

  • Cyclically Adjusted PS Ratio:
  • GF Value™: 円627.20 vs. price of 円589.00 (6.1% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL Co Business Description

Address 1-14-39 Sakasegawa, Takarazuka, JPN, 665-0035
WILL Co Ltd is a real estate service provider operating in Japan. The business of the company includes distribution business, remodeling business, renovation business, consignment sales, financial planning, advertising agency business, consulting business, and share house business.
71GF Score

Get the complete analysis for TSE:3241

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円589.00
Price
円627.20
GF Value