WILL Co (TSE:3241) Cyclically Adjusted PS Ratio: 0.64 (As of Sep. 16, 2026) — 10% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3241 WILL Co Ltd TSE:3241
70 GF Score
Price 円579.00
GF Value 円698.60
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is WILL Co Cyclically Adjusted PS Ratio?

WILL Co TSE:3241 -0.86% 70 Cyclically Adjusted PS Ratio is 0.64 as of Sep. 16, 2026, which is 10% below its 10-year median of 0.71. GuruFocus rates TSE:3241 with a GF Score™ of 70/100 and a GF Value™ of 円698.60 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,366 Real Estate companies, WILL Co ranks better than 73.13% on this metric.

As of today (2026-09-16), WILL Co's current share price is 円579.00. WILL Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円903.01. WILL Co's Cyclically Adjusted PS Ratio for today is 0.64.

The historical rank and industry rank for WILL Co's Cyclically Adjusted PS Ratio or its related term are showing as below:

TSE:3241' s Cyclically Adjusted PS Ratio Range Over the Past 10 Years
Min: 0.52   Med: 0.71   Max: 1.04
Current: 0.68

During the past years, WILL Co's highest Cyclically Adjusted PS Ratio was 1.04. The lowest was 0.52. And the median was 0.71.

TSE:3241's Cyclically Adjusted PS Ratio is ranked better than
73.13% of 1366 companies
in the Real Estate industry
Industry Median: 1.78 vs TSE:3241: 0.68

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

WILL Co's adjusted revenue per share data for the three months ended in Jun. 2026 was 円422.329. Add all the adjusted revenue per share for the past 10 years together and divide 10 will get our Cyclically Adjusted Revenue per Share, which is 円903.01 for the trailing ten years ended in Jun. 2026.

Shiller PE for Stocks: The True Measure of Stock Valuation


WILL Co  (TSE:3241) Cyclically Adjusted PS Ratio Explanation

Compared with the regular PS Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PS Ratio smoothed out the fluctuations of revenue during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PS Ratio should give similar results to regular PS Ratio.


WILL Co Cyclically Adjusted PS Ratio Related Terms


WILL Co Cyclically Adjusted PS Ratio Historical Data

* Premium members only.

The historical data trend for WILL Co's Cyclically Adjusted PS Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL Co Cyclically Adjusted PS Ratio Chart

WILL Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PS Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.69 0.62 0.72 0.61 0.67

WILL Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PS Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.59 0.66 0.66 0.67 0.65

TSE:3241 vs CBRE, BEKE, JLL: Cyclically Adjusted PS Ratio Comparison

For the Real Estate Services subindustry, WILL Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WILL Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, WILL Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where WILL Co's Cyclically Adjusted PS Ratio falls into.


TSE:3241
70GF Score
WILL Co Ltd TSE:3241
Cyclically Adjusted PS Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

WILL Co Cyclically Adjusted PS Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PS Ratio takes the Revenue per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/S calculation. Because it considers this 10-year average, it's often referred to as the CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio.

WILL Co's Cyclically Adjusted PS Ratio for today is calculated as

Cyclically Adjusted PS Ratio=Share Price/ Cyclically Adjusted Revenue per Share
=579.00/903.011
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

WILL Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, WILL Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare=Revenue per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=422.329/113.6000*113.6000
=422.329

Current CPI (Jun. 2026) = 113.6000.

WILL Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 98.046 98.100 113.537
201609 67.107 98.000 77.789
201612 201.305 98.400 232.401
201703 58.118 98.100 67.301
201706 109.941 98.500 126.795
201709 74.922 98.800 86.145
201712 217.110 99.400 248.126
201803 73.066 99.200 83.672
201806 144.200 99.200 165.132
201809 102.369 99.900 116.408
201812 212.004 99.700 241.561
201903 83.590 99.700 95.244
201906 146.497 99.800 166.754
201909 140.062 100.100 158.951
201912 181.100 100.500 204.706
202003 123.810 100.300 140.227
202006 173.381 99.900 197.158
202009 161.394 99.900 183.527
202012 242.623 99.300 277.563
202103 95.628 99.900 108.742
202106 172.135 99.500 196.528
202109 164.635 100.100 186.839
202112 330.663 100.100 375.258
202203 143.624 101.100 161.382
202206 205.697 101.800 229.540
202209 206.099 103.100 227.089
202212 276.827 104.100 302.090
202303 192.773 104.400 209.761
202306 243.840 105.200 263.310
202309 231.004 106.200 247.100
202312 343.111 106.800 364.957
202403 226.057 107.200 239.553
202406 254.386 108.200 267.082
202412 403.106 110.700 413.666
202503 268.533 111.100 274.576
202506 293.041 111.700 298.026
202509 317.287 112.000 321.820
202512 409.685 113.000 411.860
202603 358.767 112.700 361.632
202606 422.329 113.600 422.329

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

What does a Cyclically Adjusted PS Ratio of 0.64 mean?
WILL Co (TSE:3241) has a Cyclically Adjusted PS Ratio of 0.64 as of Sep. 16, 2026. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on WILL Co and its competitors. This is 10% below median its historical median of 0.71. Over the past decade, WILL Co's Cyclically Adjusted PS Ratio has ranged from 0.52 to 1.04. According to the industry distribution chart, WILL Co ranks #367 out of 1366 companies in the Real Estate industry, placing it in the top 26.9%.
Is WILL Co's Cyclically Adjusted PS Ratio too high?
WILL Co's current Cyclically Adjusted PS Ratio of 0.64 is 10% below median its 10-year median of 0.71. Over the past 10 years, this metric has ranged from a low of 0.52 to a high of 1.04. The Real Estate industry median Cyclically Adjusted PS Ratio is 1.78. WILL Co's value of 0.64 is 64% below this industry median. Based on the distribution chart, WILL Co ranks #367 out of 1366 companies in the Real Estate industry, which is above the industry midpoint. Overall, WILL Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does WILL Co's Cyclically Adjusted PS Ratio compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, WILL Co ranks #367 out of 1366 companies for Cyclically Adjusted PS Ratio. This puts WILL Co in the upper half of its industry. The industry median Cyclically Adjusted PS Ratio is 1.78. WILL Co's value of 0.64 is 64% below this benchmark. Historically, WILL Co's own Cyclically Adjusted PS Ratio has ranged from 0.52 to 1.04 over the past decade. While the company's 10-year median is 0.71 vs. the industry median of 1.78, WILL Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted PS Ratio for a Real Estate company?
The median Cyclically Adjusted PS Ratio among Real Estate companies is 1.78, based on 1,366 companies in the industry. Companies in the top quartile (top 25%) have a Cyclically Adjusted PS Ratio significantly above this median, while those in the bottom quartile fall well below. However, Cyclically Adjusted PS Ratio should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WILL Co's current Cyclically Adjusted PS Ratio of 0.64 is 64% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted PS Ratio mean?
A high Cyclically Adjusted PS Ratio can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted PS Ratio is the ratio of share price to a company's inflation-adjusted revenue per share over a 10-year period. View historical data on WILL Co and its competitors. For the Real Estate industry, the median Cyclically Adjusted PS Ratio is 1.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WILL Co's current Cyclically Adjusted PS Ratio is 0.64, which is 10% below median its own 10-year median of 0.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL Co stock overvalued right now?
Based on GuruFocus' analysis, WILL Co (TSE:3241) is currently considered Modestly Undervalued. The stock's GF Value™ is 円698.60, compared to a current price of 円579.00 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted PS Ratio is 0.64, which is 10% below median its 10-year median of 0.71 and 64% below the Real Estate industry median of 1.78. WILL Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted PS Ratio calculated?
Cyclically Adjusted PS Ratio is calculated from a company's financial statements. For WILL Co (TSE:3241), the current Cyclically Adjusted PS Ratio is 0.64 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is WILL Co (TSE:3241) Overvalued in 2026?

Based on GuruFocus' analysis, WILL Co stock appears to be undervalued. The current stock price of 円579.00 is trading 17.1% below its estimated GF Value™ of 円698.60. GuruFocus considers WILL Co to be Modestly Undervalued.

Key valuation signals for TSE:3241:

  • Cyclically Adjusted PS Ratio: 0.64 (10% below median its 10-year median of 0.71)
  • GF Value™: 円698.60 vs. price of 円579.00 (17.1% below fair value)
  • GF Score™: 70/100 with 4 warning signs
  • Industry Position: 64% below the Real Estate median (#367 of 1366)

No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


WILL Co Business Description

Address 1-14-39 Sakasegawa, Takarazuka, JPN, 665-0035
WILL Co Ltd is a real estate service provider operating in Japan. The business of the company includes distribution business, remodeling business, renovation business, consignment sales, financial planning, advertising agency business, consulting business, and share house business.
70GF Score

Get the complete analysis for TSE:3241

Cyclically Adjusted PS Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円579.00
Price
円698.60
GF Value