Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
WILL CoTSE:3241 71 3-Year ROIIC % is 9.88 as of Dec. 2025, which is 122% above its 10-year median of 4.46. GuruFocus rates TSE:3241 with a GF Score™ of 71/100 and a GF Value™ of 円626.22 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,665 Real Estate companies, WILL Co ranks better than 73.63% on this metric.
3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year.
WILL Co's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 9.88%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.
The industry rank for WILL Co's 3-Year ROIIC % or its related term are showing as below:
TSE:3241's 3-Year ROIIC % is ranked better than 73.63% of 1665
companies
in the Real Estate industry
Industry Median: 2.39
vs TSE:3241: 9.88
WILL Co (TSE:3241) 3-Year ROIIC % Explanation
Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.
High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.
Be Aware
It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.
WILL Co 3-Year ROIIC % Related Terms
WILL Co 3-Year ROIIC % Historical Data
* Premium members only.
The historical data trend for WILL Co's 3-Year ROIIC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:3241 vs CBRE, BEKE, JLL: 3-Year ROIIC % Comparison
For the Real Estate Services subindustry, WILL Co's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
WILL Co 3-Year ROIIC % vs Real Estate Industry
For the Real Estate industry and Real Estate sector, WILL Co's 3-Year ROIIC % distribution charts can be found below:
* The bar in red indicates where WILL Co's 3-Year ROIIC % falls into.
WILL Co's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:
3-Year ROIIC %
=
3-Year Incremental Net Operating Profit After Taxes (NOPAT)**
/
3-Year Incremental Invested Capital**
=
( 898.6444 (Dec. 2025) - 630.7097 (Dec. 2022) )
/
( 13811 (Dec. 2025) - 11099 (Dec. 2022) )
=
267.9347
/
2712
=
9.88%***
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.
WILL Co (TSE:3241) has a 3-Year ROIIC % of 9.88 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on WILL Co and its competitors. This is 122% above median its historical median of 4.46. According to the industry distribution chart, WILL Co ranks #439 out of 1665 companies in the Real Estate industry, placing it in the top 26.4%.
Is WILL Co's 3-Year ROIIC % too high?
WILL Co's current 3-Year ROIIC % of 9.88 is 122% above median its 10-year median of 4.46. The Real Estate industry median 3-Year ROIIC % is 2.39. WILL Co's value of 9.88 is 313.4% above this industry median. Based on the distribution chart, WILL Co ranks #439 out of 1665 companies in the Real Estate industry, which is above the industry midpoint. Overall, WILL Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does WILL Co's 3-Year ROIIC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, WILL Co ranks #439 out of 1665 companies for 3-Year ROIIC %. This puts WILL Co in the upper half of its industry. The industry median 3-Year ROIIC % is 2.39. WILL Co's value of 9.88 is 313.4% above this benchmark. While the company's 10-year median is 4.46 vs. the industry median of 2.39, WILL Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Real Estate company?
The median 3-Year ROIIC % among Real Estate companies is 2.39, based on 1,665 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. WILL Co's current 3-Year ROIIC % of 9.88 is 313.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on WILL Co and its competitors. For the Real Estate industry, the median 3-Year ROIIC % is 2.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. WILL Co's current 3-Year ROIIC % is 9.88, which is 122% above median its own 10-year median of 4.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is WILL Co stock overvalued right now?
Based on GuruFocus' analysis, WILL Co (TSE:3241) is currently considered Fairly Valued. The stock's GF Value™ is 円626.22, compared to a current price of 円593.00 — trading 5.3% below its estimated fair value. The current 3-Year ROIIC % is 9.88, which is 122% above median its 10-year median of 4.46 and 313.4% above the Real Estate industry median of 2.39. WILL Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For WILL Co (TSE:3241), the current 3-Year ROIIC % is 9.88 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is WILL Co (TSE:3241) Overvalued in 2026?
Based on GuruFocus' analysis, WILL Co stock appears to be undervalued.
The current stock price of 円593.00 is trading 5.3% below its estimated GF Value™ of 円626.22.
GuruFocus considers WILL Co to be Fairly Valued.
Key valuation signals for TSE:3241:
3-Year ROIIC %: 9.88 (122% above median its 10-year median of 4.46)
GF Value™: 円626.22 vs. price of 円593.00 (5.3% below fair value)
Industry Position: 313.4% above the Real Estate median (#439 of 1665)
No single metric tells the full story. See the TSE:3241 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
WILL Co Ltd is a real estate service provider operating in Japan. The business of the company includes distribution business, remodeling business, renovation business, consignment sales, financial planning, advertising agency business, consulting business, and share house business.
71GF Score
Get the complete analysis for TSE:3241
3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:3241 has been successfully added to your 
