GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Almacenes Exito SA (NYSE:EXTO) » Definitions » Cyclically Adjusted Price-to-FCF

EXTO (Almacenes Exito) Cyclically Adjusted Price-to-FCF : 2.34 (As of Sep. 21, 2024)


View and export this data going back to 2023. Start your Free Trial

What is Almacenes Exito Cyclically Adjusted Price-to-FCF?

As of today (2024-09-21), Almacenes Exito's current share price is $4.21. Almacenes Exito's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 was $1.80. Almacenes Exito's Cyclically Adjusted Price-to-FCF for today is 2.34.

The historical rank and industry rank for Almacenes Exito's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

EXTO' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 2.24   Med: 4.46   Max: 6.63
Current: 2.33

During the past years, Almacenes Exito's highest Cyclically Adjusted Price-to-FCF was 6.63. The lowest was 2.24. And the median was 4.46.

EXTO's Cyclically Adjusted Price-to-FCF is ranked better than
92.79% of 430 companies
in the Retail - Cyclical industry
Industry Median: 12.48 vs EXTO: 2.33

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Almacenes Exito's adjusted free cash flow per share data for the three months ended in Jun. 2024 was $0.225. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $1.80 for the trailing ten years ended in Jun. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Almacenes Exito Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Almacenes Exito's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Almacenes Exito Cyclically Adjusted Price-to-FCF Chart

Almacenes Exito Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 5.08 3.96 3.56 3.62

Almacenes Exito Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.80 3.31 3.62 2.52 2.33

Competitive Comparison of Almacenes Exito's Cyclically Adjusted Price-to-FCF

For the Department Stores subindustry, Almacenes Exito's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Almacenes Exito's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Almacenes Exito's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Almacenes Exito's Cyclically Adjusted Price-to-FCF falls into.



Almacenes Exito Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Almacenes Exito's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=4.21/1.8
=2.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Almacenes Exito's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2024 is calculated as:

For example, Almacenes Exito's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Jun. 2024 (Change)*Current CPI (Jun. 2024)
=0.225/132.5538*132.5538
=0.225

Current CPI (Jun. 2024) = 132.5538.

Almacenes Exito Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 7.007 100.428 9.248
201412 -3.895 99.070 -5.211
201503 -1.520 99.621 -2.022
201506 0.654 100.684 0.861
201509 4.995 100.392 6.595
201512 14.529 99.792 19.299
201603 -14.101 100.470 -18.604
201606 -0.646 101.688 -0.842
201609 0.309 101.861 0.402
201612 11.283 101.863 14.683
201703 -12.601 102.862 -16.238
201706 2.730 103.349 3.501
201709 -2.512 104.136 -3.198
201712 13.501 104.011 17.206
201803 -6.803 105.290 -8.565
201806 3.460 106.317 4.314
201809 -3.493 106.507 -4.347
201812 6.751 105.998 8.442
201903 -7.871 107.251 -9.728
201906 2.197 108.070 2.695
201909 -2.437 108.329 -2.982
201912 2.879 108.420 3.520
202003 -2.149 108.902 -2.616
202006 0.105 108.767 0.128
202009 -0.308 109.815 -0.372
202012 2.987 109.897 3.603
202103 -2.320 111.754 -2.752
202106 0.824 114.631 0.953
202109 -0.228 115.734 -0.261
202112 3.522 117.630 3.969
202203 -1.957 121.301 -2.139
202206 0.583 125.017 0.618
202209 -0.217 125.227 -0.230
202212 1.988 125.222 2.104
202303 -1.280 127.348 -1.332
202306 0.475 128.729 0.489
202309 -0.083 129.860 -0.085
202312 2.740 129.419 2.806
202403 -1.340 131.776 -1.348
202406 0.225 132.554 0.225

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Almacenes Exito  (NYSE:EXTO) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Almacenes Exito Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Almacenes Exito's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Almacenes Exito Business Description

Traded in Other Exchanges
Address
Carrera 48 No. 32 B Sur 139, Avenida Las Vegas, Envigado, COL, 3479
Almacenes Exito SA is a Colombian retailer that operates in its homeland and overseas. The company operates stores under Grupo Exito in Colombia; Grupo Pao de Acucar in Brazil; Libertad in Argentina; and Disco, Devoto and Geant chains in Uruguay. Exito has a omnichannel, multiformat, and multibrand model. The company has e-commerce operations in Columbia under www.exito.com, www.carulla.com, and cdiscount.com.co, and in Brazil under Cnova.com. Its store offerings include groceries and food, clothing, home appliances, personal care products, and home-entertainment electronic and digital products.

Almacenes Exito Headlines

From GuruFocus

Q1 2019 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2020 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2019 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q1 2023 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2021 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2023 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2021 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q1 2021 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2022 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q2 2019 Almacenes Exito SA Earnings Call Transcript

By GuruFocus Research 02-10-2024