GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Maybank Indonesia Tbk (ISX:BNII) » Definitions » Cyclically Adjusted Price-to-FCF

PT Bank Maybank Indonesia Tbk (ISX:BNII) Cyclically Adjusted Price-to-FCF : 18.52 (As of May. 16, 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Bank Maybank Indonesia Tbk Cyclically Adjusted Price-to-FCF?

As of today (2024-05-16), PT Bank Maybank Indonesia Tbk's current share price is Rp226.00. PT Bank Maybank Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp12.20. PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF for today is 18.52.

The historical rank and industry rank for PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:BNII' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 7.27   Med: 15.26   Max: 135.48
Current: 19.02

During the past years, PT Bank Maybank Indonesia Tbk's highest Cyclically Adjusted Price-to-FCF was 135.48. The lowest was 7.27. And the median was 15.26.

ISX:BNII's Cyclically Adjusted Price-to-FCF is ranked worse than
88.84% of 833 companies
in the Banks industry
Industry Median: 7.59 vs ISX:BNII: 19.02

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank Maybank Indonesia Tbk's adjusted free cash flow per share data for the three months ended in Mar. 2024 was Rp-60.059. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp12.20 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Bank Maybank Indonesia Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Maybank Indonesia Tbk Cyclically Adjusted Price-to-FCF Chart

PT Bank Maybank Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 13.54 10.27 28.55 16.64

PT Bank Maybank Indonesia Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 123.86 20.03 13.84 16.64 21.15

Competitive Comparison of PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF

For the Banks - Regional subindustry, PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank Maybank Indonesia Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=226.00/12.2
=18.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Maybank Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, PT Bank Maybank Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-60.059/130.6070*130.6070
=-60.059

Current CPI (Mar. 2024) = 130.6070.

PT Bank Maybank Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -100.797 93.015 -141.534
201409 55.198 94.576 76.227
201412 -34.861 98.819 -46.075
201503 45.580 98.388 60.506
201506 14.103 99.766 18.463
201509 3.594 101.037 4.646
201512 58.518 102.133 74.833
201603 12.074 102.764 15.345
201606 -109.835 103.212 -138.988
201609 53.038 104.142 66.516
201612 -27.616 105.222 -34.278
201703 -12.260 106.476 -15.039
201706 -7.340 107.722 -8.899
201709 -26.189 108.020 -31.665
201712 -16.279 109.017 -19.503
201803 53.159 110.097 63.062
201806 -130.297 111.085 -153.196
201809 -75.201 111.135 -88.377
201812 59.358 112.430 68.955
201903 104.646 112.829 121.135
201906 -15.923 114.730 -18.126
201909 -23.681 114.905 -26.917
201912 10.712 115.486 12.115
202003 115.242 116.252 129.472
202006 -37.493 116.630 -41.986
202009 283.313 116.397 317.902
202012 36.483 117.318 40.616
202103 72.783 117.840 80.669
202106 -139.396 118.184 -154.049
202109 -66.335 118.262 -73.260
202112 132.893 119.516 145.225
202203 -46.535 120.948 -50.251
202206 -14.994 123.322 -15.880
202209 -100.513 125.298 -104.772
202212 -9.907 126.098 -10.261
202303 4.814 126.953 4.953
202306 54.594 127.663 55.853
202309 35.390 128.151 36.068
202312 -34.510 129.395 -34.833
202403 -60.059 130.607 -60.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Bank Maybank Indonesia Tbk  (ISX:BNII) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Bank Maybank Indonesia Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Bank Maybank Indonesia Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Maybank Indonesia Tbk (ISX:BNII) Business Description

Traded in Other Exchanges
Address
Jalan Asia Afrika Number 8, Sentral Senayan III, Gelora Bung Karno, Jakarta Pusat, Jakarta, IDN, 10270
PT Bank Maybank Indonesia Tbk is an Indonesia-based company primarily engaged in the banking sector. It provides commercial banking services to individuals and corporations. The company's operating segment includes Global Banking; Business Banking and Retail. It generates maximum revenue from the Global Banking segment.

PT Bank Maybank Indonesia Tbk (ISX:BNII) Headlines

No Headlines