GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Paradox Interactive AB (OTCPK:PRXXF) » Definitions » Cyclically Adjusted Price-to-FCF

PRXXF (Paradox Interactive AB) Cyclically Adjusted Price-to-FCF : 60.61 (As of Jun. 03, 2025)


View and export this data going back to 2017. Start your Free Trial

What is Paradox Interactive AB Cyclically Adjusted Price-to-FCF?

As of today (2025-06-03), Paradox Interactive AB's current share price is $20.00. Paradox Interactive AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was $0.33. Paradox Interactive AB's Cyclically Adjusted Price-to-FCF for today is 60.61.

The historical rank and industry rank for Paradox Interactive AB's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

PRXXF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 49   Med: 60.92   Max: 67.48
Current: 56.66

During the past years, Paradox Interactive AB's highest Cyclically Adjusted Price-to-FCF was 67.48. The lowest was 49.00. And the median was 60.92.

PRXXF's Cyclically Adjusted Price-to-FCF is ranked worse than
79.14% of 139 companies
in the Interactive Media industry
Industry Median: 24.63 vs PRXXF: 56.66

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Paradox Interactive AB's adjusted free cash flow per share data for the three months ended in Mar. 2025 was $0.136. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.33 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Paradox Interactive AB Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Paradox Interactive AB's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paradox Interactive AB Cyclically Adjusted Price-to-FCF Chart

Paradox Interactive AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 63.02

Paradox Interactive AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 58.90 63.02 53.77

Competitive Comparison of Paradox Interactive AB's Cyclically Adjusted Price-to-FCF

For the Electronic Gaming & Multimedia subindustry, Paradox Interactive AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paradox Interactive AB's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Paradox Interactive AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paradox Interactive AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Paradox Interactive AB Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Paradox Interactive AB's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=20.00/0.33
=60.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paradox Interactive AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Paradox Interactive AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.136/132.8245*132.8245
=0.136

Current CPI (Mar. 2025) = 132.8245.

Paradox Interactive AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.176 99.995 0.234
201509 0.020 100.228 0.027
201512 -0.034 100.276 -0.045
201603 0.019 100.751 0.025
201606 0.042 101.019 0.055
201609 0.080 101.138 0.105
201612 0.033 102.022 0.043
201703 0.044 102.022 0.057
201706 0.077 102.752 0.100
201709 0.031 103.279 0.040
201712 0.086 103.793 0.110
201803 0.081 103.962 0.103
201806 0.131 104.875 0.166
201809 0.016 105.679 0.020
201812 -0.017 105.912 -0.021
201903 0.056 105.886 0.070
201906 0.129 106.742 0.161
201909 -0.038 107.214 -0.047
201912 0.130 107.766 0.160
202003 0.078 106.563 0.097
202006 0.133 107.498 0.164
202009 0.062 107.635 0.077
202012 0.242 108.296 0.297
202103 -0.048 108.360 -0.059
202106 0.056 108.928 0.068
202109 -0.101 110.338 -0.122
202112 0.076 112.486 0.090
202203 0.078 114.825 0.090
202206 0.040 118.384 0.045
202209 0.065 122.296 0.071
202212 0.084 126.365 0.088
202303 0.067 127.042 0.070
202306 0.171 129.407 0.176
202309 0.084 130.224 0.086
202312 0.347 131.912 0.349
202403 -0.038 132.205 -0.038
202406 0.224 132.716 0.224
202409 0.036 132.304 0.036
202412 0.244 132.987 0.244
202503 0.136 132.825 0.136

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Paradox Interactive AB  (OTCPK:PRXXF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Paradox Interactive AB Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Paradox Interactive AB's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Paradox Interactive AB Business Description

Traded in Other Exchanges
Address
Magnus Ladulasgatan 4, Stockholm, SWE, 118 66
Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States.