GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Paradox Interactive AB (OTCPK:PRXXF) » Definitions » E10

PRXXF (Paradox Interactive AB) E10 : $0.40 (As of Dec. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Paradox Interactive AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Paradox Interactive AB's adjusted earnings per share data for the three months ended in Dec. 2024 was $0.268. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $0.40 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-03-15), Paradox Interactive AB's current stock price is $19.20. Paradox Interactive AB's E10 for the quarter that ended in Dec. 2024 was $0.40. Paradox Interactive AB's Shiller PE Ratio of today is 48.00.

During the past 11 years, the highest Shiller PE Ratio of Paradox Interactive AB was 49.95. The lowest was 43.37. And the median was 48.06.


Paradox Interactive AB E10 Historical Data

The historical data trend for Paradox Interactive AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paradox Interactive AB E10 Chart

Paradox Interactive AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.40

Paradox Interactive AB Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 0.41 0.40

Competitive Comparison of Paradox Interactive AB's E10

For the Electronic Gaming & Multimedia subindustry, Paradox Interactive AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paradox Interactive AB's Shiller PE Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Paradox Interactive AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Paradox Interactive AB's Shiller PE Ratio falls into.



Paradox Interactive AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paradox Interactive AB's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.268/132.9872*132.9872
=0.268

Current CPI (Dec. 2024) = 132.9872.

Paradox Interactive AB Quarterly Data

per share eps CPI Adj_EPS
201503 0.084 99.950 0.112
201506 0.060 99.995 0.080
201509 0.028 100.228 0.037
201512 0.039 100.276 0.052
201603 0.022 100.751 0.029
201606 0.126 101.019 0.166
201609 0.047 101.138 0.062
201612 0.071 102.022 0.093
201703 0.031 102.022 0.040
201706 0.138 102.752 0.179
201709 0.047 103.279 0.061
201712 0.077 103.793 0.099
201803 0.125 103.962 0.160
201806 0.084 104.875 0.107
201809 0.056 105.679 0.070
201812 0.120 105.912 0.151
201903 0.051 105.886 0.064
201906 0.121 106.742 0.151
201909 0.072 107.214 0.089
201912 0.130 107.766 0.160
202003 0.123 106.563 0.154
202006 0.157 107.498 0.194
202009 0.158 107.635 0.195
202012 0.068 108.296 0.084
202103 0.084 108.360 0.103
202106 0.100 108.928 0.122
202109 -0.036 110.338 -0.043
202112 0.120 112.486 0.142
202203 0.166 114.825 0.192
202206 0.160 118.384 0.180
202209 0.153 122.296 0.166
202212 0.177 126.365 0.186
202303 0.111 127.042 0.116
202306 0.208 129.407 0.214
202309 0.059 130.224 0.060
202312 0.091 131.912 0.092
202403 0.115 132.205 0.116
202406 0.025 132.716 0.025
202409 0.110 132.304 0.111
202412 0.268 132.987 0.268

Add all the adjusted EPS together and divide 10 will get our e10.


Paradox Interactive AB  (OTCPK:PRXXF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Paradox Interactive AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=19.20/0.40
=48.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Paradox Interactive AB was 49.95. The lowest was 43.37. And the median was 48.06.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Paradox Interactive AB E10 Related Terms

Thank you for viewing the detailed overview of Paradox Interactive AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Paradox Interactive AB Business Description

Traded in Other Exchanges
Address
Magnus Ladulasgatan 4, Stockholm, SWE, 118 66
Paradox Interactive AB is a Swedish company. It is engaged in the development and publishing of PC-based games. The company's product portfolio includes franchise brands such as g Stellaris, Europa Universalis, Hearts of Iron, Crusader Kings, Cities, Skylines, Tyranny and Magicka. Paradox is also involved in the publishing and internal development of games and licensing of White Wolf's brands. The company distributes its games through the digital platform Steam as well as on Apple, Google Play, and Sony stores. It operates its business across the world. The majority of the company's revenue comes from the United States.