GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Suntory Beverage & Food Ltd (OTCPK:STBFY) » Definitions » Cyclically Adjusted Price-to-FCF

Suntory Beverage & Food (Suntory Beverage & Food) Cyclically Adjusted Price-to-FCF : 15.18 (As of May. 03, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Suntory Beverage & Food Cyclically Adjusted Price-to-FCF?

As of today (2024-05-03), Suntory Beverage & Food's current share price is $16.6999. Suntory Beverage & Food's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $1.10. Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF for today is 15.18.

The historical rank and industry rank for Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

STBFY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 13.62   Med: 15.51   Max: 18.17
Current: 16.12

During the past years, Suntory Beverage & Food's highest Cyclically Adjusted Price-to-FCF was 18.17. The lowest was 13.62. And the median was 15.51.

STBFY's Cyclically Adjusted Price-to-FCF is ranked better than
68.47% of 111 companies
in the Beverages - Alcoholic industry
Industry Median: 25.53 vs STBFY: 16.12

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suntory Beverage & Food's adjusted free cash flow per share data for the three months ended in Dec. 2023 was $0.380. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $1.10 for the trailing ten years ended in Dec. 2023.

Shiller PE for Stocks: The True Measure of Stock Valuation


Suntory Beverage & Food Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Suntory Beverage & Food Cyclically Adjusted Price-to-FCF Chart

Suntory Beverage & Food Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 14.34 14.87

Suntory Beverage & Food Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.34 16.39 17.48 14.86 14.87

Competitive Comparison of Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF

For the Beverages - Brewers subindustry, Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF falls into.



Suntory Beverage & Food Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=16.6999/1.1
=15.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suntory Beverage & Food's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 is calculated as:

For example, Suntory Beverage & Food's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.38/106.8000*106.8000
=0.380

Current CPI (Dec. 2023) = 106.8000.

Suntory Beverage & Food Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.000 95.700 0.000
201406 0.000 98.000 0.000
201409 0.000 98.500 0.000
201412 0.000 97.900 0.000
201503 0.000 97.900 0.000
201506 0.000 98.400 0.000
201509 0.000 98.500 0.000
201512 0.000 98.100 0.000
201603 0.000 97.900 0.000
201606 0.000 98.100 0.000
201609 0.000 98.000 0.000
201612 0.000 98.400 0.000
201703 0.074 98.100 0.081
201706 0.439 98.500 0.476
201709 0.381 98.800 0.412
201712 0.471 99.400 0.506
201803 -0.296 99.200 -0.319
201806 0.489 99.200 0.526
201809 0.436 99.900 0.466
201812 0.655 99.700 0.702
201903 -0.148 99.700 -0.159
201906 0.482 99.800 0.516
201909 0.869 100.100 0.927
201912 0.474 100.500 0.504
202003 -0.041 100.300 -0.044
202006 0.233 99.900 0.249
202009 0.645 99.900 0.690
202012 0.260 99.300 0.280
202103 0.349 99.900 0.373
202106 0.633 99.500 0.679
202109 0.482 100.100 0.514
202112 0.039 100.100 0.042
202203 0.252 101.100 0.266
202206 0.422 101.800 0.443
202209 0.418 103.100 0.433
202212 -0.002 104.100 -0.002
202303 -0.026 104.400 -0.027
202306 0.149 105.200 0.151
202309 0.375 106.200 0.377
202312 0.380 106.800 0.380

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Suntory Beverage & Food  (OTCPK:STBFY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Suntory Beverage & Food Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Suntory Beverage & Food's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Suntory Beverage & Food (Suntory Beverage & Food) Business Description

Traded in Other Exchanges
Address
3-1-1 Kyobashi, Tokyo Square Garden, Chuo-ku, Tokyo, JPN, 104-0031
Suntory Beverage & Food Ltd primarily sells nonalcoholic beverages throughout the world. Most of the company's sales are in Japan, where its biggest products include Tennensui and Green Dakara bottled waters; Boss canned coffee; Pepsi, Orangina, and C.C. Lemon carbonated soft drinks; Suntory Oolong and Iyemon teas; Natchan juices; and Dekavita energy drinks. Other significant markets include France, the United Kingdom, Spain, Vietnam, Indonesia, Thailand, Malaysia, New Zealand, and the United States. Core brands outside France include Lucozade, Orangina, Oasis, Schweppes, Ribena, Pepsi, Ovi, and Brand's Essence of Chicken.

Suntory Beverage & Food (Suntory Beverage & Food) Headlines

From GuruFocus

The Bourbon Boom: Is It Investable?

By Charles Sizemore Charles Sizemore 08-22-2014