Kilroy Realty (BSP:K2RC34) Cyclically Adjusted Revenue per Share: R$6.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:K2RC34 Kilroy Realty Corp BSP:K2RC34
19 GF Score
Price R$24.72
GF Value R$21.48
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Kilroy Realty Cyclically Adjusted Revenue per Share?

Kilroy Realty BSP:K2RC34 -1.20% 19 Cyclically Adjusted Revenue per Share is R$6.50 as of Jun. 2026. GuruFocus rates BSP:K2RC34 with a GF Score™ of 19/100 and a GF Value™ of R$21.48 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kilroy Realty's adjusted revenue per share for the three months ended in Jun. 2026 was R$11.922. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is R$6.50 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Kilroy Realty's average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kilroy Realty was 7.90% per year. The lowest was -3.10% per year. And the median was -0.10% per year.

As of today (2026-08-03), Kilroy Realty's current stock price is R$24.72. Kilroy Realty's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was R$6.50. Kilroy Realty's Cyclically Adjusted PS Ratio of today is 3.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kilroy Realty was 12.65. The lowest was 2.82. And the median was 8.47.


Kilroy Realty  (BSP:K2RC34) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kilroy Realty's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=24.72/6.50
=3.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kilroy Realty was 12.65. The lowest was 2.82. And the median was 8.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kilroy Realty Cyclically Adjusted Revenue per Share Related Terms


Kilroy Realty Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kilroy Realty's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kilroy Realty Cyclically Adjusted Revenue per Share Chart

Kilroy Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Kilroy Realty Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.50

BSP:K2RC34 vs CDP, SLG, CUZ: Cyclically Adjusted Revenue per Share Comparison

For the REIT - Office subindustry, Kilroy Realty's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kilroy Realty Cyclically Adjusted PS Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Kilroy Realty's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kilroy Realty's Cyclically Adjusted PS Ratio falls into.


BSP:K2RC34
19GF Score
Kilroy Realty Corp BSP:K2RC34
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kilroy Realty Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kilroy Realty's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.922/333.9520*333.9520
=11.922

Current CPI (Jun. 2026) = 333.9520.

Kilroy Realty Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 5.894 241.428 8.153
201612 6.043 241.432 8.359
201703 5.721 243.801 7.836
201706 6.022 244.955 8.210
201709 5.749 246.819 7.779
201712 5.902 246.524 7.995
201803 6.042 249.554 8.085
201806 7.044 251.989 9.335
201809 7.572 252.439 10.017
201812 7.316 251.233 9.725
201903 7.618 254.202 10.008
201906 7.593 256.143 9.900
201909 8.427 256.759 10.961
201912 8.466 256.974 11.002
202003 10.070 258.115 13.029
202006 9.853 257.797 12.764
202009 10.659 260.280 13.676
202012 10.149 260.474 13.012
202103 11.369 264.877 14.334
202106 9.719 271.696 11.946
202109 10.486 274.310 12.766
202112 12.607 278.802 15.101
202203 11.287 287.504 13.110
202206 11.681 296.311 13.165
202209 12.342 296.808 13.887
202212 12.705 296.797 14.295
202303 12.990 301.836 14.372
202306 11.757 305.109 12.868
202309 11.920 307.789 12.933
202312 11.190 306.746 12.182
202403 11.760 312.332 12.574
202406 12.851 314.175 13.660
202409 13.579 315.301 14.382
202412 14.712 315.605 15.567
202503 13.143 319.799 13.725
202506 13.546 322.561 14.024
202509 12.626 324.800 12.982
202512 12.462 324.054 12.843
202603 12.005 330.213 12.141
202606 11.922 333.952 11.922

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of R$6.50 mean?
Kilroy Realty (BSP:K2RC34) has a Cyclically Adjusted Revenue per Share of R$6.50 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kilroy Realty and its competitors.
Is Kilroy Realty's Cyclically Adjusted Revenue per Share too high?
Kilroy Realty's current Cyclically Adjusted Revenue per Share is R$6.50. Overall, Kilroy Realty has a GF Score™ of 19/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kilroy Realty's Cyclically Adjusted Revenue per Share compare to CDP and SLG?
Kilroy Realty's Cyclically Adjusted Revenue per Share of R$6.50 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a REITs company?
A good Cyclically Adjusted Revenue per Share depends on the REITs industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kilroy Realty and its competitors. Kilroy Realty's current Cyclically Adjusted Revenue per Share is R$6.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kilroy Realty stock overvalued right now?
Based on GuruFocus' analysis, Kilroy Realty (BSP:K2RC34) is currently considered Modestly Overvalued. The stock's GF Value™ is R$21.48, compared to a current price of R$24.72 — trading 15.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is R$6.50. Kilroy Realty's overall GF Score™ is 19/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kilroy Realty (BSP:K2RC34), the current Cyclically Adjusted Revenue per Share is R$6.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kilroy Realty (BSP:K2RC34) Overvalued in 2026?

Based on GuruFocus' analysis, Kilroy Realty stock appears to be overvalued. The current stock price of R$24.72 is trading 15.1% above its estimated GF Value™ of R$21.48. GuruFocus considers Kilroy Realty to be Modestly Overvalued.

Key valuation signals for BSP:K2RC34:

  • Cyclically Adjusted Revenue per Share: R$6.50
  • GF Value™: R$21.48 vs. price of R$24.72 (15.1% above fair value)
  • GF Score™: 19/100 with 9 warning signs

No single metric tells the full story. See the BSP:K2RC34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kilroy Realty Business Description

Industry Real EstateREITs
Other Exchanges KRC:USAKRC:Germany
Address 12200 West Olympic Boulevard, Suite 200, Los Angeles, CA, USA, 90064
Kilroy Realty is a premier owner and landlord of approximately 16.3 million square feet of office space across Los Angeles, San Diego, the San Francisco Bay Area, Austin, Texas, and greater Seattle. The company operates as a real estate investment trust.
19GF Score

Get the complete analysis for BSP:K2RC34

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$24.72
Price
R$21.48
GF Value