Kilroy Realty (BSP:K2RC34) ROC %: 2.55% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:K2RC34 Kilroy Realty Corp BSP:K2RC34
40 GF Score
Price R$24.72
GF Value R$21.48
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Kilroy Realty ROC %?

Kilroy Realty BSP:K2RC34 -1.20% 40 ROC % is 2.55% as of Jun. 2026. GuruFocus rates BSP:K2RC34 with a GF Score™ of 40/100 and a GF Value™ of R$21.48 (Modestly Overvalued). The stock has 9 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Kilroy Realty's annualized return on capital (ROC %) for the quarter that ended in Jun. 2026 was 2.55%.

As of today (2026-08-03), Kilroy Realty's WACC % is 8.15%. Kilroy Realty's ROC % is 2.64% (calculated using TTM income statement data). Kilroy Realty earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Kilroy Realty  (BSP:K2RC34) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Kilroy Realty's WACC % is 8.15%. Kilroy Realty's ROC % is 2.64% (calculated using TTM income statement data). Kilroy Realty earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Kilroy Realty ROC % Related Terms


Kilroy Realty ROC % Historical Data

* Premium members only.

The historical data trend for Kilroy Realty's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kilroy Realty ROC % Chart

Kilroy Realty Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.13 3.10 3.09 3.57 2.82

Kilroy Realty Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.53 3.08 2.47 2.32 2.55
BSP:K2RC34
40GF Score
Kilroy Realty Corp BSP:K2RC34
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kilroy Realty ROC % Calculation

Kilroy Realty's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1696.805 * ( 1 - 0% )/( (63734.968 + 56471.847)/ 2 )
=1696.805/60103.4075
=2.82 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=66490.876 - 2134.502 - ( 1181.489 - max(0, 3436.699 - 4058.105+1181.489))
=63734.968

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=59549.38 - 1931.165 - ( 1146.368 - max(0, 3056.534 - 4221.823+1146.368))
=56471.847

Kilroy Realty's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=1339.44 * ( 1 - 0% )/( (53254.627 + 51683.983)/ 2 )
=1339.44/52469.305
=2.55 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=56348.197 - 1920.461 - ( 1173.109 - max(0, 2976.369 - 4510.096+1173.109))
=53254.627

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=54479.165 - 1660.547 - ( 1479.814 - max(0, 2662.723 - 3797.358+1479.814))
=51683.983

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 2.55% mean?
Kilroy Realty (BSP:K2RC34) has a ROC % of 2.55% as of Jun. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Kilroy Realty and its competitors.
Is Kilroy Realty's ROC % too high?
Kilroy Realty's current ROC % is 2.55%. The REITs industry median ROC % is 3.72. Kilroy Realty's value of 2.55% is 31.5% below this industry median. Overall, Kilroy Realty has a GF Score™ of 40/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kilroy Realty's ROC % compare to CDP and SLG?
Kilroy Realty's ROC % of 2.55% can be compared against companies in the REITs industry. The industry median ROC % is 3.72. Kilroy Realty's value of 2.55% is 31.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a REITs company?
The median ROC % among REITs companies is 3.72, based on 734 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kilroy Realty's current ROC % of 2.55% is 31.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Kilroy Realty and its competitors. For the REITs industry, the median ROC % is 3.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kilroy Realty's current ROC % is 2.55%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kilroy Realty stock overvalued right now?
Based on GuruFocus' analysis, Kilroy Realty (BSP:K2RC34) is currently considered Modestly Overvalued. The stock's GF Value™ is R$21.48, compared to a current price of R$24.72 — trading 15.1% above its estimated fair value. The current ROC % is 2.55% and 31.5% below the REITs industry median of 3.72. Kilroy Realty's overall GF Score™ is 40/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Kilroy Realty (BSP:K2RC34), the current ROC % is 2.55% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kilroy Realty (BSP:K2RC34) Overvalued in 2026?

Based on GuruFocus' analysis, Kilroy Realty stock appears to be overvalued. The current stock price of R$24.72 is trading 15.1% above its estimated GF Value™ of R$21.48. GuruFocus considers Kilroy Realty to be Modestly Overvalued.

Key valuation signals for BSP:K2RC34:

  • ROC %: 2.55%
  • GF Value™: R$21.48 vs. price of R$24.72 (15.1% above fair value)
  • GF Score™: 40/100 with 9 warning signs
  • Industry Position: 31.5% below the REITs median

No single metric tells the full story. See the BSP:K2RC34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kilroy Realty Business Description

Industry Real EstateREITs
Other Exchanges KRC:USAKRC:Germany
Address 12200 West Olympic Boulevard, Suite 200, Los Angeles, CA, USA, 90064
Kilroy Realty is a premier owner and landlord of approximately 16.3 million square feet of office space across Los Angeles, San Diego, the San Francisco Bay Area, Austin, Texas, and greater Seattle. The company operates as a real estate investment trust.
40GF Score

Get the complete analysis for BSP:K2RC34

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$24.72
Price
R$21.48
GF Value