PT Erajaya Swasembada Tbk (ISX:ERAA) Cyclically Adjusted Revenue per Share: Rp3,357.36 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ERAA PT Erajaya Swasembada Tbk ISX:ERAA
97 GF Score
Price Rp460.00
GF Value Rp541.06
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Erajaya Swasembada Tbk Cyclically Adjusted Revenue per Share?

PT Erajaya Swasembada Tbk ISX:ERAA +7.98% 97 Cyclically Adjusted Revenue per Share is Rp3,357.36 as of Jun. 2026. GuruFocus rates ISX:ERAA with a GF Score™ of 97/100 and a GF Value™ of Rp541.06 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Erajaya Swasembada Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp1,309.426. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp3,357.36 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Erajaya Swasembada Tbk's average Cyclically Adjusted Revenue Growth Rate was 15.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Erajaya Swasembada Tbk was 14.20% per year. The lowest was 12.40% per year. And the median was 14.00% per year.

As of today (2026-08-04), PT Erajaya Swasembada Tbk's current stock price is Rp460.00. PT Erajaya Swasembada Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp3,357.36. PT Erajaya Swasembada Tbk's Cyclically Adjusted PS Ratio of today is 0.14.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Erajaya Swasembada Tbk was 0.39. The lowest was 0.10. And the median was 0.19.


PT Erajaya Swasembada Tbk  (ISX:ERAA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Erajaya Swasembada Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=460.00/3357.36
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Erajaya Swasembada Tbk was 0.39. The lowest was 0.10. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Erajaya Swasembada Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Erajaya Swasembada Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Erajaya Swasembada Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Erajaya Swasembada Tbk Cyclically Adjusted Revenue per Share Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,840.53 2,110.08 2,422.28 2,737.92 3,122.42

PT Erajaya Swasembada Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,918.14 2,992.42 3,122.42 3,249.60 3,357.36

ISX:ERAA vs CASY, WSM, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:ERAA
97GF Score
PT Erajaya Swasembada Tbk ISX:ERAA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Erajaya Swasembada Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Erajaya Swasembada Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1309.426/137.6954*137.6954
=1,309.426

Current CPI (Jun. 2026) = 137.6954.

PT Erajaya Swasembada Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 360.647 104.142 476.842
201612 341.766 105.222 447.242
201703 356.269 106.476 460.730
201706 406.245 107.722 519.284
201709 386.029 108.020 492.078
201712 522.486 109.017 659.934
201803 571.037 110.097 714.184
201806 552.499 111.085 684.852
201809 516.673 111.135 640.157
201812 523.448 112.430 641.078
201903 446.631 112.829 545.066
201906 520.702 114.730 624.929
201909 513.083 114.905 614.851
201912 585.095 115.486 697.617
202003 489.498 116.252 579.787
202006 418.671 116.630 494.291
202009 547.692 116.397 647.911
202012 687.125 117.318 806.474
202103 682.319 117.840 797.287
202106 660.823 118.184 769.921
202109 618.094 118.262 719.664
202112 772.801 119.516 890.350
202203 722.063 120.948 822.044
202206 749.837 123.322 837.229
202209 728.415 125.298 800.484
202212 920.059 126.098 1,004.680
202303 937.246 126.953 1,016.557
202306 893.615 127.663 963.841
202309 881.861 128.151 947.537
202312 1,097.553 129.395 1,167.961
202403 1,054.879 130.607 1,112.130
202406 1,043.298 130.792 1,098.368
202409 981.484 130.361 1,036.705
202412 1,056.287 131.432 1,106.629
202503 1,006.272 131.948 1,050.100
202506 1,214.162 133.241 1,254.757
202509 1,097.235 133.819 1,129.019
202512 1,528.449 135.271 1,555.842
202603 1,423.703 136.539 1,435.764
202606 1,309.426 137.695 1,309.426

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp3,357.36 mean?
PT Erajaya Swasembada Tbk (ISX:ERAA) has a Cyclically Adjusted Revenue per Share of Rp3,357.36 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Erajaya Swasembada Tbk and its competitors.
Is PT Erajaya Swasembada Tbk's Cyclically Adjusted Revenue per Share too high?
PT Erajaya Swasembada Tbk's current Cyclically Adjusted Revenue per Share is Rp3,357.36. Overall, PT Erajaya Swasembada Tbk has a GF Score™ of 97/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Erajaya Swasembada Tbk's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
PT Erajaya Swasembada Tbk's Cyclically Adjusted Revenue per Share of Rp3,357.36 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Erajaya Swasembada Tbk and its competitors. PT Erajaya Swasembada Tbk's current Cyclically Adjusted Revenue per Share is Rp3,357.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Erajaya Swasembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk (ISX:ERAA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp541.06, compared to a current price of Rp460.00 — trading 15% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp3,357.36. PT Erajaya Swasembada Tbk's overall GF Score™ is 97/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Erajaya Swasembada Tbk (ISX:ERAA), the current Cyclically Adjusted Revenue per Share is Rp3,357.36 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Erajaya Swasembada Tbk (ISX:ERAA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk stock appears to be undervalued. The current stock price of Rp460.00 is trading 15% below its estimated GF Value™ of Rp541.06. GuruFocus considers PT Erajaya Swasembada Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ERAA:

  • Cyclically Adjusted Revenue per Share: Rp3,357.36
  • GF Value™: Rp541.06 vs. price of Rp460.00 (15% below fair value)
  • GF Score™: 97/100 with 4 warning signs

No single metric tells the full story. See the ISX:ERAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Erajaya Swasembada Tbk Business Description

Address Jl. Bandengan Selatan No.19-20, Pekojan - Tambora, Jakarta Barat, IDN, 11240
PT Erajaya Swasembada Tbk its activities comprises, among others, large trading, activities and services; and industry. The main activities includes distribution and trading of telecommunication equipment such as cellular phones, Subscriber Identity Module Card (SIM), vouchers for cell phone, computer and other electronic devices, property business, providing information technology system, managing service and customer relationship, trading of medical equipment, trading of pharmacy products, trading of cosmetics, food and beverage and restaurant. Its segments are Cellular phones and tablet, Operator products, Computer & other electronic devices, Accessories and others of which majority of revenue comes from Cellular phones and tablets. Geographically majority of sales is from Central area.
97GF Score

Get the complete analysis for ISX:ERAA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp460.00
Price
Rp541.06
GF Value