PT Erajaya Swasembada Tbk (ISX:ERAA) Enterprise Value: Rp15,765,904 Mil (As of Jul. 06, 2026) ***


ISX:ERAA PT Erajaya Swasembada Tbk ISX:ERAA
91 GF Score
Price Rp366.00
GF Value Rp536.77
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Erajaya Swasembada Tbk Enterprise Value?

PT Erajaya Swasembada Tbk ISX:ERAA +2.23% 91 Enterprise Value is Rp15,765,904 Mil as of Jul. 06, 2026. GuruFocus rates ISX:ERAA with a GF Score™ of 91/100 and a GF Value™ of Rp536.77 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, PT Erajaya Swasembada Tbk's Enterprise Value is Rp15,765,904 Mil. PT Erajaya Swasembada Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was Rp2,819,076 Mil. Therefore, PT Erajaya Swasembada Tbk's EV-to-EBIT ratio for today is 5.59.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, PT Erajaya Swasembada Tbk's Enterprise Value is Rp15,765,904 Mil. PT Erajaya Swasembada Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was Rp4,266,318 Mil. Therefore, PT Erajaya Swasembada Tbk's EV-to-EBITDA ratio for today is 3.70.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, PT Erajaya Swasembada Tbk's Enterprise Value is Rp15,765,904 Mil. PT Erajaya Swasembada Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was Rp83,137,351 Mil. Therefore, PT Erajaya Swasembada Tbk's EV-to-Revenue ratio for today is 0.19.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, PT Erajaya Swasembada Tbk's Enterprise Value is Rp15,765,904 Mil. PT Erajaya Swasembada Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was Rp356,904 Mil. Therefore, PT Erajaya Swasembada Tbk's EV-to-OCF ratio for today is 44.17.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, PT Erajaya Swasembada Tbk's Enterprise Value is Rp15,765,904 Mil. PT Erajaya Swasembada Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was Rp-606,536 Mil. Therefore, PT Erajaya Swasembada Tbk's EV-to-FCF ratio for today is -25.99.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


PT Erajaya Swasembada Tbk  (ISX:ERAA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

PT Erajaya Swasembada Tbk's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=15765904.117/2819076.027
=5.59

PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil.
PT Erajaya Swasembada Tbk's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp2,819,076 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

PT Erajaya Swasembada Tbk's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=15765904.117/4266317.974
=3.70

PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil.
PT Erajaya Swasembada Tbk's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp4,266,318 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

PT Erajaya Swasembada Tbk's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=15765904.117/83137351.342
=0.19

PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil.
PT Erajaya Swasembada Tbk's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp83,137,351 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

PT Erajaya Swasembada Tbk's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=15765904.117/356904.339
=44.17

PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil.
PT Erajaya Swasembada Tbk's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp356,904 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

PT Erajaya Swasembada Tbk's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=15765904.117/-606536.456
=-25.99

PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil.
PT Erajaya Swasembada Tbk's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp-606,536 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Erajaya Swasembada Tbk Enterprise Value Related Terms


PT Erajaya Swasembada Tbk Enterprise Value Historical Data

* Premium members only.

The historical data trend for PT Erajaya Swasembada Tbk's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Erajaya Swasembada Tbk Enterprise Value Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,510,709.57 10,436,687.19 12,353,848.36 12,038,462.23 14,744,060.61

PT Erajaya Swasembada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13,477,531.78 20,087,617.12 14,893,973.22 14,744,060.61 15,953,611.73

ISX:ERAA vs CASY, WSM, DKS: Enterprise Value Comparison

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's Enterprise Value distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's Enterprise Value falls into.


ISX:ERAA
91GF Score
PT Erajaya Swasembada Tbk ISX:ERAA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Erajaya Swasembada Tbk Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

PT Erajaya Swasembada Tbk's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=6439661.88+0+1033464.734
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+8366278.323+1035679.178-2131023.51
=14,744,061

PT Erajaya Swasembada Tbk's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

Enterprise Value (Q: Mar. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=5912788.266+0+3059707.271
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+7733249.829+1403643.906-2155777.546
=15,953,612

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of Rp15,765,904 Mil mean?
PT Erajaya Swasembada Tbk (ISX:ERAA) has a Enterprise Value of Rp15,765,904 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Erajaya Swasembada Tbk and its competitors.
Is PT Erajaya Swasembada Tbk's Enterprise Value too high?
PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil. Overall, PT Erajaya Swasembada Tbk has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Erajaya Swasembada Tbk's Enterprise Value compare to CASY and WSM?
PT Erajaya Swasembada Tbk's Enterprise Value of Rp15,765,904 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on PT Erajaya Swasembada Tbk and its competitors. PT Erajaya Swasembada Tbk's current Enterprise Value is Rp15,765,904 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Erajaya Swasembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk (ISX:ERAA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp536.77, compared to a current price of Rp366.00 — trading 31.8% below its estimated fair value. The current Enterprise Value is Rp15,765,904 Mil. PT Erajaya Swasembada Tbk's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For PT Erajaya Swasembada Tbk (ISX:ERAA), the current Enterprise Value is Rp15,765,904 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Erajaya Swasembada Tbk (ISX:ERAA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk stock appears to be undervalued. The current stock price of Rp366.00 is trading 31.8% below its estimated GF Value™ of Rp536.77. GuruFocus considers PT Erajaya Swasembada Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ERAA:

  • Enterprise Value: Rp15,765,904 Mil
  • GF Value™: Rp536.77 vs. price of Rp366.00 (31.8% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the ISX:ERAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Erajaya Swasembada Tbk Business Description

Address Jl. Bandengan Selatan No.19-20, Pekojan - Tambora, Jakarta Barat, IDN, 11240
PT Erajaya Swasembada Tbk its activities comprises, among others, large trading, activities and services; and industry. The main activities includes distribution and trading of telecommunication equipment such as cellular phones, Subscriber Identity Module Card (SIM), vouchers for cell phone, computer and other electronic devices, property business, providing information technology system, managing service and customer relationship, trading of medical equipment, trading of pharmacy products, trading of cosmetics, food and beverage and restaurant. Its segments are Cellular phones and tablet, Operator products, Computer & other electronic devices, Accessories and others of which majority of revenue comes from Cellular phones and tablets. Geographically majority of sales is from Central area.
91GF Score

Get the complete analysis for ISX:ERAA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp366.00
Price
Rp536.77
GF Value