PT Erajaya Swasembada Tbk (ISX:ERAA) EPS without NRI: Rp92.22 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ERAA PT Erajaya Swasembada Tbk ISX:ERAA
94 GF Score
Price Rp398.00
GF Value Rp534.57
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Erajaya Swasembada Tbk EPS without NRI?

PT Erajaya Swasembada Tbk ISX:ERAA -1.97% 94 EPS without NRI is Rp92.22 as of Mar. 2026. GuruFocus rates ISX:ERAA with a GF Score™ of 94/100 and a GF Value™ of Rp534.57 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 847 Retail - Cyclical companies, PT Erajaya Swasembada Tbk ranks worse than 50.89% on this metric.

PT Erajaya Swasembada Tbk's earnings per share without non-recurring items for the three months ended in Mar. 2026 was Rp28.75. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was Rp92.22.

During the past 12 months, PT Erajaya Swasembada Tbk's average earnings per share (NRI) Growth Rate was 49.90% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 5.50% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 9.40% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 16.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for PT Erajaya Swasembada Tbk's EPS without NRI or its related term are showing as below:

ISX:ERAA' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -19.4   Med: 5.9   Max: 52.1
Current: 5.5

During the past 13 years, PT Erajaya Swasembada Tbk's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 52.10% per year. The lowest was -19.40% per year. And the median was 5.90% per year.

ISX:ERAA's 3-Year EPS without NRI Growth Rate is ranked worse than
50.89% of 847 companies
in the Retail - Cyclical industry
Industry Median: 6.3 vs ISX:ERAA: 5.50

PT Erajaya Swasembada Tbk's EPS (Diluted) for the three months ended in Mar. 2026 was Rp28.76. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp91.56.

PT Erajaya Swasembada Tbk's EPS (Basic) for the three months ended in Mar. 2026 was Rp28.76. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was Rp91.56.


PT Erajaya Swasembada Tbk  (ISX:ERAA) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


PT Erajaya Swasembada Tbk EPS without NRI Related Terms


PT Erajaya Swasembada Tbk EPS without NRI Historical Data

* Premium members only.

The historical data trend for PT Erajaya Swasembada Tbk's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Erajaya Swasembada Tbk EPS without NRI Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.13 64.66 52.11 65.42 75.98

PT Erajaya Swasembada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.57 23.67 13.79 26.00 28.75

ISX:ERAA vs CASY, WSM, DKS: EPS without NRI Comparison

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk PE Ratio without NRI vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's PE Ratio without NRI falls into.


ISX:ERAA
94GF Score
PT Erajaya Swasembada Tbk ISX:ERAA
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Erajaya Swasembada Tbk EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp92.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of Rp92.22 mean?
PT Erajaya Swasembada Tbk (ISX:ERAA) has a EPS without NRI of Rp92.22 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Erajaya Swasembada Tbk and its competitors. According to the industry distribution chart, PT Erajaya Swasembada Tbk ranks #431 out of 847 companies in the Retail - Cyclical industry, placing it in the top 50.9%.
Is PT Erajaya Swasembada Tbk's EPS without NRI too high?
PT Erajaya Swasembada Tbk's current EPS without NRI is Rp92.22. Based on the distribution chart, PT Erajaya Swasembada Tbk ranks #431 out of 847 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, PT Erajaya Swasembada Tbk has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Erajaya Swasembada Tbk's EPS without NRI compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, PT Erajaya Swasembada Tbk ranks #431 out of 847 companies for EPS without NRI. This places PT Erajaya Swasembada Tbk in the lower half of its industry. The industry median EPS without NRI is 6.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Retail - Cyclical company?
The median EPS without NRI among Retail - Cyclical companies is 6.30, based on 847 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Erajaya Swasembada Tbk and its competitors. For the Retail - Cyclical industry, the median EPS without NRI is 6.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Erajaya Swasembada Tbk's current EPS without NRI is Rp92.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Erajaya Swasembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk (ISX:ERAA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp534.57, compared to a current price of Rp398.00 — trading 25.5% below its estimated fair value. The current EPS without NRI is Rp92.22. PT Erajaya Swasembada Tbk's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For PT Erajaya Swasembada Tbk (ISX:ERAA), the current EPS without NRI is Rp92.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Erajaya Swasembada Tbk (ISX:ERAA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk stock appears to be undervalued. The current stock price of Rp398.00 is trading 25.5% below its estimated GF Value™ of Rp534.57. GuruFocus considers PT Erajaya Swasembada Tbk to be Modestly Undervalued.

Key valuation signals for ISX:ERAA:

  • EPS without NRI: Rp92.22
  • GF Value™: Rp534.57 vs. price of Rp398.00 (25.5% below fair value)
  • GF Score™: 94/100 with 3 warning signs

No single metric tells the full story. See the ISX:ERAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Erajaya Swasembada Tbk Business Description

Address Jl. Bandengan Selatan No.19-20, Pekojan - Tambora, Jakarta Barat, IDN, 11240
PT Erajaya Swasembada Tbk its activities comprises, among others, large trading, activities and services; and industry. The main activities includes distribution and trading of telecommunication equipment such as cellular phones, Subscriber Identity Module Card (SIM), vouchers for cell phone, computer and other electronic devices, property business, providing information technology system, managing service and customer relationship, trading of medical equipment, trading of pharmacy products, trading of cosmetics, food and beverage and restaurant. Its segments are Cellular phones and tablet, Operator products, Computer & other electronic devices, Accessories and others of which majority of revenue comes from Cellular phones and tablets. Geographically majority of sales is from Central area.
94GF Score

Get the complete analysis for ISX:ERAA

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp398.00
Price
Rp534.57
GF Value