GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » PT Erajaya Swasembada Tbk (ISX:ERAA) » Definitions » Cyclically Adjusted Price-to-FCF

PT Erajaya Swasembada Tbk (ISX:ERAA) Cyclically Adjusted Price-to-FCF : 40.11 (As of Jul. 05, 2025)


View and export this data going back to 2011. Start your Free Trial

What is PT Erajaya Swasembada Tbk Cyclically Adjusted Price-to-FCF?

As of today (2025-07-05), PT Erajaya Swasembada Tbk's current share price is Rp525.00. PT Erajaya Swasembada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp13.09. PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF for today is 40.11.

The historical rank and industry rank for PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

ISX:ERAA' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 16.26   Med: 59.95   Max: 302.08
Current: 38.59

During the past years, PT Erajaya Swasembada Tbk's highest Cyclically Adjusted Price-to-FCF was 302.08. The lowest was 16.26. And the median was 59.95.

ISX:ERAA's Cyclically Adjusted Price-to-FCF is ranked worse than
80.45% of 440 companies
in the Retail - Cyclical industry
Industry Median: 13.435 vs ISX:ERAA: 38.59

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Erajaya Swasembada Tbk's adjusted free cash flow per share data for the three months ended in Mar. 2025 was Rp-70.949. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is Rp13.09 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


PT Erajaya Swasembada Tbk Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Erajaya Swasembada Tbk Cyclically Adjusted Price-to-FCF Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.39 59.61 77.10 51.16 21.05

PT Erajaya Swasembada Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 109.68 21.05 30.87

Competitive Comparison of PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Erajaya Swasembada Tbk Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=525.00/13.09
=40.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Erajaya Swasembada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, PT Erajaya Swasembada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-70.949/131.9484*131.9484
=-70.949

Current CPI (Mar. 2025) = 131.9484.

PT Erajaya Swasembada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 21.265 99.766 28.125
201509 23.998 101.037 31.340
201512 -32.661 102.133 -42.196
201603 -25.011 102.764 -32.114
201606 39.033 103.212 49.900
201609 23.894 104.142 30.274
201612 56.979 105.222 71.452
201703 -68.367 106.476 -84.723
201706 11.335 107.722 13.884
201709 -4.726 108.020 -5.773
201712 0.941 109.017 1.139
201803 -116.018 110.097 -139.045
201806 -8.815 111.085 -10.471
201809 -85.324 111.135 -101.304
201812 31.990 112.430 37.544
201903 15.022 112.829 17.568
201906 88.255 114.730 101.500
201909 40.491 114.905 46.497
201912 -6.755 115.486 -7.718
202003 11.474 116.252 13.023
202006 121.611 116.630 137.584
202009 -73.599 116.397 -83.433
202012 99.798 117.318 112.243
202103 -141.790 117.840 -158.766
202106 4.215 118.184 4.706
202109 106.411 118.262 118.726
202112 4.131 119.516 4.561
202203 -54.763 120.948 -59.744
202206 -17.894 123.322 -19.146
202209 8.633 125.298 9.091
202212 41.358 126.098 43.277
202303 -201.238 126.953 -209.157
202306 32.491 127.663 33.582
202309 20.066 128.151 20.661
202312 137.232 129.395 139.940
202403 -158.877 130.607 -160.509
202406 -66.212 130.792 -66.798
202409 148.446 130.361 150.254
202412 165.194 131.432 165.844
202503 -70.949 131.948 -70.949

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


PT Erajaya Swasembada Tbk  (ISX:ERAA) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


PT Erajaya Swasembada Tbk Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of PT Erajaya Swasembada Tbk's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Erajaya Swasembada Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jl. Bandengan Selatan No.19-20, Pekojan - Tambora, Jakarta, IDN, 11240
PT Erajaya Swasembada Tbk is an integrated mobile telecommunication device importer, distributor, and retailer that engages in the distribution and retail of mobile telecommunication devices, such as mobile phones and tablets, a subscriber identity module cards (SIM Card), mobile network operator voucher top-up, accessories, Internet of Things (IoT) devices, and Google Play Card voucher. It also offers Added Services, such as mobile phone protection services through TecProtec and handset leasing services in collaboration with credible multi-finance companies in Indonesia. Its segments are Cellular Phones and Tablets Products, Operator Products, Computers, and Other Electronic Devices. Accessories, and others.

PT Erajaya Swasembada Tbk Headlines

No Headlines