PT Erajaya Swasembada Tbk (ISX:ERAA) E10: Rp53.28 (As of Mar. 2026)


ISX:ERAA PT Erajaya Swasembada Tbk ISX:ERAA
91 GF Score
Price Rp350.00
GF Value Rp537.32
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Erajaya Swasembada Tbk E10?

PT Erajaya Swasembada Tbk ISX:ERAA -1.69% 91 E10 is Rp53.28 as of Mar. 2026. GuruFocus rates ISX:ERAA with a GF Score™ of 91/100 and a GF Value™ of Rp537.32 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Erajaya Swasembada Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was Rp28.760. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp53.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Erajaya Swasembada Tbk's average E10 Growth Rate was 19.80% per year. During the past 3 years, the average E10 Growth Rate was 12.20% per year. During the past 5 years, the average E10 Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Erajaya Swasembada Tbk was 12.20% per year. The lowest was 8.60% per year. And the median was 8.80% per year.

As of today (2026-07-01), PT Erajaya Swasembada Tbk's current stock price is Rp350.00. PT Erajaya Swasembada Tbk's E10 for the quarter that ended in Mar. 2026 was Rp53.28. PT Erajaya Swasembada Tbk's Shiller PE Ratio of today is 6.57.

During the past 13 years, the highest Shiller PE Ratio of PT Erajaya Swasembada Tbk was 21.65. The lowest was 6.19. And the median was 11.72.


PT Erajaya Swasembada Tbk  (ISX:ERAA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Erajaya Swasembada Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=350.00/53.28
=6.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Erajaya Swasembada Tbk was 21.65. The lowest was 6.19. And the median was 11.72.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Erajaya Swasembada Tbk E10 Related Terms


PT Erajaya Swasembada Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Erajaya Swasembada Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Erajaya Swasembada Tbk E10 Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.93 35.76 38.50 43.65 50.49

PT Erajaya Swasembada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.47 46.85 47.93 50.49 53.28

ISX:ERAA vs CASY, WSM, DKS: E10 Comparison

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's Shiller PE Ratio falls into.


ISX:ERAA
91GF Score
PT Erajaya Swasembada Tbk ISX:ERAA
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Erajaya Swasembada Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Erajaya Swasembada Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=28.76/136.5387*136.5387
=28.760

Current CPI (Mar. 2026) = 136.5387.

PT Erajaya Swasembada Tbk Quarterly Data

per share eps CPI Adj_EPS
201606 4.508 103.212 5.964
201609 4.400 104.142 5.769
201612 5.000 105.222 6.488
201703 4.600 106.476 5.899
201706 5.000 107.722 6.338
201709 5.748 108.020 7.266
201712 8.000 109.017 10.020
201803 14.200 110.097 17.610
201806 14.405 111.085 17.706
201809 12.626 111.135 15.512
201812 11.400 112.430 13.845
201903 3.000 112.829 3.630
201906 3.800 114.730 4.522
201909 3.537 114.905 4.203
201912 8.000 115.486 9.458
202003 6.000 116.252 7.047
202006 0.674 116.630 0.789
202009 11.428 116.397 13.406
202012 19.000 117.318 22.113
202103 17.000 117.840 19.698
202106 18.000 118.184 20.796
202109 10.000 118.262 11.545
202112 18.440 119.516 21.066
202203 2.310 120.948 2.608
202206 13.367 123.322 14.800
202209 10.920 125.298 11.900
202212 21.030 126.098 22.771
202303 14.920 126.953 16.047
202306 14.140 127.663 15.123
202309 2.290 128.151 2.440
202312 20.985 129.395 22.144
202403 16.170 130.607 16.904
202406 16.999 130.792 17.746
202409 16.954 130.361 17.757
202412 15.290 131.432 15.884
202503 12.880 131.948 13.328
202506 23.120 133.241 23.692
202509 13.766 133.819 14.046
202512 25.910 135.271 26.153
202603 28.760 136.539 28.760

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp53.28 mean?
PT Erajaya Swasembada Tbk (ISX:ERAA) has a E10 of Rp53.28 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Erajaya Swasembada Tbk and its competitors.
Is PT Erajaya Swasembada Tbk's E10 too high?
PT Erajaya Swasembada Tbk's current E10 is Rp53.28. Overall, PT Erajaya Swasembada Tbk has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Erajaya Swasembada Tbk's E10 compare to CASY and WSM?
PT Erajaya Swasembada Tbk's E10 of Rp53.28 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Erajaya Swasembada Tbk and its competitors. PT Erajaya Swasembada Tbk's current E10 is Rp53.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Erajaya Swasembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk (ISX:ERAA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp537.32, compared to a current price of Rp350.00 — trading 34.9% below its estimated fair value. The current E10 is Rp53.28. PT Erajaya Swasembada Tbk's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Erajaya Swasembada Tbk (ISX:ERAA), the current E10 is Rp53.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Erajaya Swasembada Tbk (ISX:ERAA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk stock appears to be undervalued. The current stock price of Rp350.00 is trading 34.9% below its estimated GF Value™ of Rp537.32. GuruFocus considers PT Erajaya Swasembada Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ERAA:

  • E10: Rp53.28
  • GF Value™: Rp537.32 vs. price of Rp350.00 (34.9% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the ISX:ERAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Erajaya Swasembada Tbk Business Description

Address Jl. Bandengan Selatan No.19-20, Pekojan - Tambora, Jakarta Barat, IDN, 11240
PT Erajaya Swasembada Tbk its activities comprises, among others, large trading, activities and services; and industry. The main activities includes distribution and trading of telecommunication equipment such as cellular phones, Subscriber Identity Module Card (SIM), vouchers for cell phone, computer and other electronic devices, property business, providing information technology system, managing service and customer relationship, trading of medical equipment, trading of pharmacy products, trading of cosmetics, food and beverage and restaurant. Its segments are Cellular phones and tablet, Operator products, Computer & other electronic devices, Accessories and others of which majority of revenue comes from Cellular phones and tablets. Geographically majority of sales is from Central area.
91GF Score

Get the complete analysis for ISX:ERAA

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp350.00
Price
Rp537.32
GF Value