PT Erajaya Swasembada Tbk (ISX:ERAA) ROIC %: 7.15% (As of Mar. 2026)


ISX:ERAA PT Erajaya Swasembada Tbk ISX:ERAA
91 GF Score
Price Rp366.00
GF Value Rp537.10
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Erajaya Swasembada Tbk ROIC %?

PT Erajaya Swasembada Tbk ISX:ERAA +2.23% 91 ROIC % is 7.15% as of Mar. 2026. GuruFocus rates ISX:ERAA with a GF Score™ of 91/100 and a GF Value™ of Rp537.10 (Significantly Undervalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Erajaya Swasembada Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 7.15%.

As of today (2026-07-04), PT Erajaya Swasembada Tbk's WACC % is 6.19%. PT Erajaya Swasembada Tbk's ROIC % is 7.15% (calculated using TTM income statement data). PT Erajaya Swasembada Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Erajaya Swasembada Tbk  (ISX:ERAA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Erajaya Swasembada Tbk's WACC % is 6.19%. PT Erajaya Swasembada Tbk's ROIC % is 7.15% (calculated using TTM income statement data). PT Erajaya Swasembada Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Erajaya Swasembada Tbk ROIC % Related Terms


PT Erajaya Swasembada Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Erajaya Swasembada Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Erajaya Swasembada Tbk ROIC % Chart

PT Erajaya Swasembada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.62 10.90 8.56 8.92 7.19

PT Erajaya Swasembada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.93 9.16 3.56 8.71 7.15

ISX:ERAA vs CASY, WSM, DKS: ROIC % Comparison

For the Specialty Retail subindustry, PT Erajaya Swasembada Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Erajaya Swasembada Tbk ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Erajaya Swasembada Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Erajaya Swasembada Tbk's ROIC % falls into.


ISX:ERAA
91GF Score
PT Erajaya Swasembada Tbk ISX:ERAA
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Erajaya Swasembada Tbk ROIC % Calculation

PT Erajaya Swasembada Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1650415.237 * ( 1 - 29.19% )/( (14357846.463 + 18135658.396)/ 2 )
=1168659.0293197/16246752.4295
=7.19 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21774390.259 - 5650797.9 - ( 1765745.896 - max(0, 10875981.044 - 13308097.366+1765745.896))
=14357846.463

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28856532.135 - 8589850.229 - ( 2131023.51 - max(0, 17156527.639 - 19894202.849+2131023.51))
=18135658.396

PT Erajaya Swasembada Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1806500.996 * ( 1 - 23.78% )/( (18135658.396 + 20356872.704)/ 2 )
=1376915.0591512/19246265.55
=7.15 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28856532.135 - 8589850.229 - ( 2131023.51 - max(0, 17156527.639 - 19894202.849+2131023.51))
=18135658.396

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=31585761.929 - 9073111.679 - ( 2155777.546 - max(0, 17059032.329 - 21112630.014+2155777.546))
=20356872.704

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.15% mean?
PT Erajaya Swasembada Tbk (ISX:ERAA) has a ROIC % of 7.15% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Erajaya Swasembada Tbk and its competitors.
Is PT Erajaya Swasembada Tbk's ROIC % too high?
PT Erajaya Swasembada Tbk's current ROIC % is 7.15%. The Retail - Cyclical industry median ROIC % is 4.38. PT Erajaya Swasembada Tbk's value of 7.15% is 63.2% above this industry median. Overall, PT Erajaya Swasembada Tbk has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Erajaya Swasembada Tbk's ROIC % compare to CASY and WSM?
PT Erajaya Swasembada Tbk's ROIC % of 7.15% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.38. PT Erajaya Swasembada Tbk's value of 7.15% is 63.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.38, based on 1,108 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Erajaya Swasembada Tbk's current ROIC % of 7.15% is 63.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Erajaya Swasembada Tbk and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Erajaya Swasembada Tbk's current ROIC % is 7.15%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Erajaya Swasembada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk (ISX:ERAA) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp537.10, compared to a current price of Rp366.00 — trading 31.9% below its estimated fair value. The current ROIC % is 7.15% and 63.2% above the Retail - Cyclical industry median of 4.38. PT Erajaya Swasembada Tbk's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Erajaya Swasembada Tbk (ISX:ERAA), the current ROIC % is 7.15% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Erajaya Swasembada Tbk (ISX:ERAA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Erajaya Swasembada Tbk stock appears to be undervalued. The current stock price of Rp366.00 is trading 31.9% below its estimated GF Value™ of Rp537.10. GuruFocus considers PT Erajaya Swasembada Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ERAA:

  • ROIC %: 7.15%
  • GF Value™: Rp537.10 vs. price of Rp366.00 (31.9% below fair value)
  • GF Score™: 91/100 with 3 warning signs
  • Industry Position: 63.2% above the Retail - Cyclical median

No single metric tells the full story. See the ISX:ERAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Erajaya Swasembada Tbk Business Description

Address Jl. Bandengan Selatan No.19-20, Pekojan - Tambora, Jakarta Barat, IDN, 11240
PT Erajaya Swasembada Tbk its activities comprises, among others, large trading, activities and services; and industry. The main activities includes distribution and trading of telecommunication equipment such as cellular phones, Subscriber Identity Module Card (SIM), vouchers for cell phone, computer and other electronic devices, property business, providing information technology system, managing service and customer relationship, trading of medical equipment, trading of pharmacy products, trading of cosmetics, food and beverage and restaurant. Its segments are Cellular phones and tablet, Operator products, Computer & other electronic devices, Accessories and others of which majority of revenue comes from Cellular phones and tablets. Geographically majority of sales is from Central area.
91GF Score

Get the complete analysis for ISX:ERAA

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp366.00
Price
Rp537.10
GF Value