PT Mandom Indonesia Tbk (ISX:TCID) Cyclically Adjusted Revenue per Share: Rp6,455.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TCID PT Mandom Indonesia Tbk ISX:TCID
74 GF Score
Price Rp2,750.00
GF Value Rp2,844.70
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Mandom Indonesia Tbk Cyclically Adjusted Revenue per Share?

PT Mandom Indonesia Tbk ISX:TCID 74 Cyclically Adjusted Revenue per Share is Rp6,455.70 as of Mar. 2026. GuruFocus rates ISX:TCID with a GF Score™ of 74/100 and a GF Value™ of Rp2,844.70 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Mandom Indonesia Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp1,277.333. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp6,455.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Mandom Indonesia Tbk's average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Mandom Indonesia Tbk was -0.40% per year. The lowest was -1.60% per year. And the median was -1.00% per year.

As of today (2026-07-20), PT Mandom Indonesia Tbk's current stock price is Rp2750.00. PT Mandom Indonesia Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp6,455.70. PT Mandom Indonesia Tbk's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Mandom Indonesia Tbk was 0.63. The lowest was 0.26. And the median was 0.42.


PT Mandom Indonesia Tbk  (ISX:TCID) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Mandom Indonesia Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2750.00/6455.70
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Mandom Indonesia Tbk was 0.63. The lowest was 0.26. And the median was 0.42.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Mandom Indonesia Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Mandom Indonesia Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Mandom Indonesia Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mandom Indonesia Tbk Cyclically Adjusted Revenue per Share Chart

PT Mandom Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,601.54 6,784.74 6,742.10 6,515.17 6,469.41

PT Mandom Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,459.84 6,459.28 6,474.70 6,469.41 6,455.70

ISX:TCID vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, PT Mandom Indonesia Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mandom Indonesia Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mandom Indonesia Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Mandom Indonesia Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:TCID
74GF Score
PT Mandom Indonesia Tbk ISX:TCID
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mandom Indonesia Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mandom Indonesia Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1277.333/136.5387*136.5387
=1,277.333

Current CPI (Mar. 2026) = 136.5387.

PT Mandom Indonesia Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1,593.575 103.212 2,108.127
201609 1,632.686 104.142 2,140.577
201612 1,536.347 105.222 1,993.604
201703 1,818.685 106.476 2,332.179
201706 1,580.709 107.722 2,003.574
201709 1,764.327 108.020 2,230.124
201712 1,566.378 109.017 1,961.817
201803 1,693.860 110.097 2,100.679
201806 1,537.187 111.085 1,889.419
201809 1,863.772 111.135 2,289.811
201812 1,491.943 112.430 1,811.866
201903 1,797.389 112.829 2,175.099
201906 1,711.882 114.730 2,037.285
201909 1,879.211 114.905 2,233.027
201912 1,584.713 115.486 1,873.602
202003 1,406.986 116.252 1,652.510
202006 1,071.738 116.630 1,254.685
202009 1,177.822 116.397 1,381.641
202012 1,023.856 117.318 1,191.598
202103 1,050.014 117.840 1,216.631
202106 1,063.693 118.184 1,228.892
202109 1,168.012 118.262 1,348.525
202112 1,319.523 119.516 1,507.462
202203 1,176.279 120.948 1,327.904
202206 1,124.991 123.322 1,245.555
202209 1,555.816 125.298 1,695.386
202212 1,227.854 126.098 1,329.521
202303 1,261.768 126.953 1,357.044
202306 1,180.496 127.663 1,262.570
202309 1,256.530 128.151 1,338.768
202312 1,400.166 129.395 1,477.470
202403 1,008.660 130.607 1,054.470
202406 1,114.314 130.792 1,163.278
202409 1,220.654 130.361 1,278.501
202412 1,280.136 131.432 1,329.880
202503 1,370.806 131.948 1,418.494
202506 1,295.677 133.241 1,327.749
202509 1,265.971 133.819 1,291.700
202512 1,405.465 135.271 1,418.635
202603 1,277.333 136.539 1,277.333

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp6,455.70 mean?
PT Mandom Indonesia Tbk (ISX:TCID) has a Cyclically Adjusted Revenue per Share of Rp6,455.70 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Mandom Indonesia Tbk and its competitors.
Is PT Mandom Indonesia Tbk's Cyclically Adjusted Revenue per Share too high?
PT Mandom Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp6,455.70. Overall, PT Mandom Indonesia Tbk has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Mandom Indonesia Tbk's Cyclically Adjusted Revenue per Share compare to PG and CL?
PT Mandom Indonesia Tbk's Cyclically Adjusted Revenue per Share of Rp6,455.70 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Mandom Indonesia Tbk and its competitors. PT Mandom Indonesia Tbk's current Cyclically Adjusted Revenue per Share is Rp6,455.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mandom Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mandom Indonesia Tbk (ISX:TCID) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,844.70, compared to a current price of Rp2,750.00 — trading 3.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp6,455.70. PT Mandom Indonesia Tbk's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Mandom Indonesia Tbk (ISX:TCID), the current Cyclically Adjusted Revenue per Share is Rp6,455.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mandom Indonesia Tbk (ISX:TCID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mandom Indonesia Tbk stock appears to be undervalued. The current stock price of Rp2,750.00 is trading 3.3% below its estimated GF Value™ of Rp2,844.70. GuruFocus considers PT Mandom Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:TCID:

  • Cyclically Adjusted Revenue per Share: Rp6,455.70
  • GF Value™: Rp2,844.70 vs. price of Rp2,750.00 (3.3% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the ISX:TCID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mandom Indonesia Tbk Business Description

Address Jalan. Jend. Sudirman Kavling 1, Wisma 46 Kota BNI, Suite 7.01, 7th Floor, Jakarta, IDN, 10220
PT Mandom Indonesia Tbk is an Indonesia-based company. It is engaged in the manufacture of cosmetics products. It operates through single segment namely Cosmetics. It markets its product under the brand GATSBY, PUCELLE, and LOVILLEA. Additionally, it also produces other products under the brand Tancho, Mandom, Lovillea, Miratone, and others. The company exports its goods both domestic and international markets including the United Arab Emirates, Malaysia, Japan, Thailand, Philippines, India, Singapore, Korea, Vietnam, China, Hongkong, and Taiwan.
74GF Score

Get the complete analysis for ISX:TCID

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,750.00
Price
Rp2,844.70
GF Value