PT Mandom Indonesia Tbk (ISX:TCID) E10: Rp120.90 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TCID PT Mandom Indonesia Tbk ISX:TCID
70 GF Score
Price Rp2,700.00
GF Value Rp2,739.96
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Mandom Indonesia Tbk E10?

PT Mandom Indonesia Tbk ISX:TCID -0.37% 70 E10 is Rp120.90 as of Jun. 2026. GuruFocus rates ISX:TCID with a GF Score™ of 70/100 and a GF Value™ of Rp2,739.96 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Mandom Indonesia Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was Rp-15.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp120.90 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Mandom Indonesia Tbk's average E10 Growth Rate was -23.20% per year. During the past 3 years, the average E10 Growth Rate was -31.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Mandom Indonesia Tbk was -12.50% per year. The lowest was -31.60% per year. And the median was -22.05% per year.

As of today (2026-08-25), PT Mandom Indonesia Tbk's current stock price is Rp2700.00. PT Mandom Indonesia Tbk's E10 for the quarter that ended in Jun. 2026 was Rp120.90. PT Mandom Indonesia Tbk's Shiller PE Ratio of today is 22.33.

During the past 13 years, the highest Shiller PE Ratio of PT Mandom Indonesia Tbk was 25.90. The lowest was 5.14. And the median was 7.09.


PT Mandom Indonesia Tbk  (ISX:TCID) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Mandom Indonesia Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2700.00/120.90
=22.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Mandom Indonesia Tbk was 25.90. The lowest was 5.14. And the median was 7.09.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Mandom Indonesia Tbk E10 Related Terms


PT Mandom Indonesia Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Mandom Indonesia Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mandom Indonesia Tbk E10 Chart

PT Mandom Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 461.39 434.67 395.48 309.49 139.15

PT Mandom Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 157.52 171.20 139.15 128.89 120.90

ISX:TCID vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, PT Mandom Indonesia Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mandom Indonesia Tbk Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mandom Indonesia Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Mandom Indonesia Tbk's Shiller PE Ratio falls into.


ISX:TCID
70GF Score
PT Mandom Indonesia Tbk ISX:TCID
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mandom Indonesia Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mandom Indonesia Tbk's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-15/137.6954*137.6954
=-15.000

Current CPI (Jun. 2026) = 137.6954.

PT Mandom Indonesia Tbk Quarterly Data

per share eps CPI Adj_EPS
201609 165.776 104.142 219.186
201612 44.000 105.222 57.579
201703 181.500 106.476 234.717
201706 63.109 107.722 80.669
201709 157.000 108.020 200.131
201712 43.495 109.017 54.937
201803 169.500 110.097 211.990
201806 63.500 111.085 78.712
201809 140.882 111.135 174.552
201812 56.500 112.430 69.197
201903 178.000 112.829 217.230
201906 57.500 114.730 69.010
201909 98.500 114.905 118.037
201912 26.882 115.486 32.052
202003 19.500 116.252 23.097
202006 -151.059 116.630 -178.343
202009 -55.909 116.397 -66.139
202012 -54.076 117.318 -63.469
202103 -52.239 117.840 -61.041
202106 -47.050 118.184 -54.818
202109 -14.711 118.262 -17.128
202112 -74.209 119.516 -85.497
202203 -0.908 120.948 -1.034
202206 -15.039 123.322 -16.792
202209 79.446 125.298 87.306
202212 -17.801 126.098 -19.438
202303 12.000 126.953 13.015
202306 -41.558 127.663 -44.824
202309 -8.000 128.151 -8.596
202312 113.452 129.395 120.730
202403 -50.000 130.607 -52.714
202406 -54.000 130.792 -56.850
202409 -112.312 130.361 -118.631
202412 -94.253 131.432 -98.745
202503 75.000 131.948 78.267
202506 45.000 133.241 46.505
202509 -37.478 133.819 -38.564
202512 -45.000 135.271 -45.806
202603 65.000 136.539 65.551
202606 -15.000 137.695 -15.000

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp120.90 mean?
PT Mandom Indonesia Tbk (ISX:TCID) has a E10 of Rp120.90 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Mandom Indonesia Tbk and its competitors.
Is PT Mandom Indonesia Tbk's E10 too high?
PT Mandom Indonesia Tbk's current E10 is Rp120.90. Overall, PT Mandom Indonesia Tbk has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Mandom Indonesia Tbk's E10 compare to PG and CL?
PT Mandom Indonesia Tbk's E10 of Rp120.90 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Mandom Indonesia Tbk and its competitors. PT Mandom Indonesia Tbk's current E10 is Rp120.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mandom Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mandom Indonesia Tbk (ISX:TCID) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,739.96, compared to a current price of Rp2,700.00 — trading 1.5% below its estimated fair value. The current E10 is Rp120.90. PT Mandom Indonesia Tbk's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Mandom Indonesia Tbk (ISX:TCID), the current E10 is Rp120.90 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mandom Indonesia Tbk (ISX:TCID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mandom Indonesia Tbk stock appears to be undervalued. The current stock price of Rp2,700.00 is trading 1.5% below its estimated GF Value™ of Rp2,739.96. GuruFocus considers PT Mandom Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:TCID:

  • E10: Rp120.90
  • GF Value™: Rp2,739.96 vs. price of Rp2,700.00 (1.5% below fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the ISX:TCID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mandom Indonesia Tbk Business Description

Address Jalan. Jend. Sudirman Kavling 1, Wisma 46 Kota BNI, Suite 7.01, 7th Floor, Jakarta, IDN, 10220
PT Mandom Indonesia Tbk is an Indonesia-based company. It is engaged in the manufacture of cosmetics products. It operates through single segment namely Cosmetics. It markets its product under the brand GATSBY, PUCELLE, and LOVILLEA. Additionally, it also produces other products under the brand Tancho, Mandom, Lovillea, Miratone, and others. The company exports its goods both domestic and international markets including the United Arab Emirates, Malaysia, Japan, Thailand, Philippines, India, Singapore, Korea, Vietnam, China, Hongkong, and Taiwan.
70GF Score

Get the complete analysis for ISX:TCID

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,700.00
Price
Rp2,739.96
GF Value