PT Mandom Indonesia Tbk (ISX:TCID) Cyclically Adjusted Book per Share: Rp5,334.94 (As of Mar. 2026)


ISX:TCID PT Mandom Indonesia Tbk ISX:TCID
73 GF Score
Price Rp2,760.00
GF Value Rp2,842.72
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Mandom Indonesia Tbk Cyclically Adjusted Book per Share?

PT Mandom Indonesia Tbk ISX:TCID -0.36% 73 Cyclically Adjusted Book per Share is Rp5,334.94 as of Mar. 2026. GuruFocus rates ISX:TCID with a GF Score™ of 73/100 and a GF Value™ of Rp2,842.72 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Mandom Indonesia Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp4,561.415. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp5,334.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Mandom Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Mandom Indonesia Tbk was 3.80% per year. The lowest was 2.50% per year. And the median was 3.15% per year.

As of today (2026-07-05), PT Mandom Indonesia Tbk's current stock price is Rp2760.00. PT Mandom Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp5,334.94. PT Mandom Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mandom Indonesia Tbk was 0.77. The lowest was 0.32. And the median was 0.56.


PT Mandom Indonesia Tbk  (ISX:TCID) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Mandom Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2760.00/5334.94
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Mandom Indonesia Tbk was 0.77. The lowest was 0.32. And the median was 0.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Mandom Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Mandom Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Mandom Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mandom Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Mandom Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,684.26 4,938.71 5,120.52 5,234.90 5,315.88

PT Mandom Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,260.86 5,287.36 5,288.41 5,315.88 5,334.94

ISX:TCID vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, PT Mandom Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mandom Indonesia Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mandom Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Mandom Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:TCID
73GF Score
PT Mandom Indonesia Tbk ISX:TCID
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mandom Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Mandom Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4561.415/136.5387*136.5387
=4,561.415

Current CPI (Mar. 2026) = 136.5387.

PT Mandom Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 4,199.328 103.212 5,555.256
201609 4,344.457 104.142 5,695.917
201612 4,434.251 105.222 5,754.001
201703 4,593.768 106.476 5,890.789
201706 4,442.944 107.722 5,631.502
201709 4,577.249 108.020 5,785.681
201712 4,621.173 109.017 5,787.809
201803 4,781.547 110.097 5,929.945
201806 4,657.684 111.085 5,724.948
201809 4,866.134 111.135 5,978.482
201812 4,905.002 112.430 5,956.801
201903 5,109.206 112.829 6,182.874
201906 4,906.163 114.730 5,838.751
201909 5,005.608 114.905 5,948.058
201912 5,084.512 115.486 6,011.406
202003 5,064.751 116.252 5,948.566
202006 4,669.918 116.630 5,467.081
202009 4,598.216 116.397 5,393.924
202012 4,638.639 117.318 5,398.602
202103 4,697.815 117.840 5,443.267
202106 4,636.586 118.184 5,356.681
202109 4,580.748 118.262 5,288.689
202112 4,524.662 119.516 5,169.107
202203 4,583.648 120.948 5,174.491
202206 4,587.212 123.322 5,078.817
202209 4,637.862 125.298 5,053.916
202212 4,612.375 126.098 4,994.284
202303 4,677.969 126.953 5,031.203
202306 4,563.657 127.663 4,880.947
202309 4,593.091 128.151 4,893.701
202312 4,689.463 129.395 4,948.373
202403 4,812.392 130.607 5,030.954
202406 4,634.423 130.792 4,838.064
202409 4,508.213 130.361 4,721.857
202412 4,436.182 131.432 4,608.564
202503 4,530.125 131.948 4,687.722
202506 4,545.873 133.241 4,658.397
202509 4,511.988 133.819 4,603.688
202512 4,451.483 135.271 4,493.197
202603 4,561.415 136.539 4,561.415

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp5,334.94 mean?
PT Mandom Indonesia Tbk (ISX:TCID) has a Cyclically Adjusted Book per Share of Rp5,334.94 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Mandom Indonesia Tbk and its competitors.
Is PT Mandom Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Mandom Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp5,334.94. Overall, PT Mandom Indonesia Tbk has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Mandom Indonesia Tbk's Cyclically Adjusted Book per Share compare to PG and CL?
PT Mandom Indonesia Tbk's Cyclically Adjusted Book per Share of Rp5,334.94 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Mandom Indonesia Tbk and its competitors. PT Mandom Indonesia Tbk's current Cyclically Adjusted Book per Share is Rp5,334.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mandom Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mandom Indonesia Tbk (ISX:TCID) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,842.72, compared to a current price of Rp2,760.00 — trading 2.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp5,334.94. PT Mandom Indonesia Tbk's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Mandom Indonesia Tbk (ISX:TCID), the current Cyclically Adjusted Book per Share is Rp5,334.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mandom Indonesia Tbk (ISX:TCID) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mandom Indonesia Tbk stock appears to be undervalued. The current stock price of Rp2,760.00 is trading 2.9% below its estimated GF Value™ of Rp2,842.72. GuruFocus considers PT Mandom Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:TCID:

  • Cyclically Adjusted Book per Share: Rp5,334.94
  • GF Value™: Rp2,842.72 vs. price of Rp2,760.00 (2.9% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the ISX:TCID stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mandom Indonesia Tbk Business Description

Address Jalan. Jend. Sudirman Kavling 1, Wisma 46 Kota BNI, Suite 7.01, 7th Floor, Jakarta, IDN, 10220
PT Mandom Indonesia Tbk is an Indonesia-based company. It is engaged in the manufacture of cosmetics products. It operates through single segment namely Cosmetics. It markets its product under the brand GATSBY, PUCELLE, and LOVILLEA. Additionally, it also produces other products under the brand Tancho, Mandom, Lovillea, Miratone, and others. The company exports its goods both domestic and international markets including the United Arab Emirates, Malaysia, Japan, Thailand, Philippines, India, Singapore, Korea, Vietnam, China, Hongkong, and Taiwan.
73GF Score

Get the complete analysis for ISX:TCID

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,760.00
Price
Rp2,842.72
GF Value