Southwest Airlines Co (MEX:LUV) Cyclically Adjusted Revenue per Share: MXN785.24 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:LUV Southwest Airlines Co MEX:LUV
67 GF Score
Price MXN839.00
GF Value MXN790.02
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Southwest Airlines Co Cyclically Adjusted Revenue per Share?

Southwest Airlines Co MEX:LUV 67 Cyclically Adjusted Revenue per Share is MXN785.24 as of Jun. 2026. GuruFocus rates MEX:LUV with a GF Score™ of 67/100 and a GF Value™ of MXN790.02 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Southwest Airlines Co's adjusted revenue per share for the three months ended in Jun. 2026 was MXN298.438. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN785.24 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Southwest Airlines Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Southwest Airlines Co was 14.00% per year. The lowest was 5.40% per year. And the median was 10.00% per year.

As of today (2026-07-24), Southwest Airlines Co's current stock price is MXN839.00. Southwest Airlines Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was MXN785.24. Southwest Airlines Co's Cyclically Adjusted PS Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Southwest Airlines Co was 2.68. The lowest was 0.58. And the median was 1.32.


Southwest Airlines Co  (MEX:LUV) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Southwest Airlines Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=839.00/785.24
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Southwest Airlines Co was 2.68. The lowest was 0.58. And the median was 1.32.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Southwest Airlines Co Cyclically Adjusted Revenue per Share Related Terms


Southwest Airlines Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Southwest Airlines Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southwest Airlines Co Cyclically Adjusted Revenue per Share Chart

Southwest Airlines Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 684.24 701.93 666.35 831.39 766.50

Southwest Airlines Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 788.07 784.19 766.50 836.87 785.24

MEX:LUV vs AAL, UAL, CPA: Cyclically Adjusted Revenue per Share Comparison

For the Airlines subindustry, Southwest Airlines Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Cyclically Adjusted PS Ratio falls into.


MEX:LUV
67GF Score
Southwest Airlines Co MEX:LUV
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southwest Airlines Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=298.438/333.9520*333.9520
=298.438

Current CPI (Jun. 2026) = 333.9520.

Southwest Airlines Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 158.984 241.428 219.912
201612 164.769 241.432 227.911
201703 148.853 243.801 203.895
201706 171.229 244.955 233.440
201709 160.935 246.819 217.749
201712 173.846 246.524 235.499
201803 152.756 249.554 204.417
201806 194.866 251.989 258.249
201809 183.270 252.439 242.448
201812 200.354 251.233 266.321
201903 180.943 254.202 237.710
201906 209.420 256.143 273.036
201909 208.474 256.759 271.150
201912 205.062 256.974 266.489
202003 192.774 258.115 249.413
202006 41.326 257.797 53.534
202009 67.134 260.280 86.136
202012 82.055 260.474 105.202
202103 68.875 264.877 86.836
202106 129.729 271.696 159.455
202109 158.500 274.310 192.962
202112 170.984 278.802 204.806
202203 157.875 287.504 183.381
202206 213.156 296.311 240.234
202209 195.799 296.808 220.302
202212 188.309 296.797 211.883
202303 173.149 301.836 191.572
202306 188.798 305.109 206.646
202309 177.591 307.789 192.687
202312 180.117 306.746 196.092
202403 175.943 312.332 188.122
202406 209.527 314.175 222.717
202409 225.079 315.301 238.393
202412 224.774 315.605 237.841
202503 225.180 319.799 235.146
202506 252.123 322.561 261.027
202509 242.346 324.800 249.175
202512 231.431 324.054 238.500
202603 259.879 330.213 262.822
202606 298.438 333.952 298.438

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN785.24 mean?
Southwest Airlines Co (MEX:LUV) has a Cyclically Adjusted Revenue per Share of MXN785.24 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Southwest Airlines Co and its competitors.
Is Southwest Airlines Co's Cyclically Adjusted Revenue per Share too high?
Southwest Airlines Co's current Cyclically Adjusted Revenue per Share is MXN785.24. Overall, Southwest Airlines Co has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Southwest Airlines Co's Cyclically Adjusted Revenue per Share compare to AAL and UAL?
Southwest Airlines Co's Cyclically Adjusted Revenue per Share of MXN785.24 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Southwest Airlines Co and its competitors. Southwest Airlines Co's current Cyclically Adjusted Revenue per Share is MXN785.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southwest Airlines Co stock overvalued right now?
Based on GuruFocus' analysis, Southwest Airlines Co (MEX:LUV) is currently considered Fairly Valued. The stock's GF Value™ is MXN790.02, compared to a current price of MXN839.00 — trading 6.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN785.24. Southwest Airlines Co's overall GF Score™ is 67/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Southwest Airlines Co (MEX:LUV), the current Cyclically Adjusted Revenue per Share is MXN785.24 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southwest Airlines Co (MEX:LUV) Overvalued in 2026?

Based on GuruFocus' analysis, Southwest Airlines Co stock appears to be overvalued. The current stock price of MXN839.00 is trading 6.2% above its estimated GF Value™ of MXN790.02. GuruFocus considers Southwest Airlines Co to be Fairly Valued.

Key valuation signals for MEX:LUV:

  • Cyclically Adjusted Revenue per Share: MXN785.24
  • GF Value™: MXN790.02 vs. price of MXN839.00 (6.2% above fair value)
  • GF Score™: 67/100 with 2 warning signs

No single metric tells the full story. See the MEX:LUV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southwest Airlines Co Business Description

Address P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates nearly 800 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights operated with a simple cabin configuration in a point-to-point network. In early 2026, Southwest modified its cabins to offer some rows with extra legroom, its ticketing process and merchandising to offer assigned seats, and more fare categories to include a basic economy class that appears for the first time in travel aggregators' search results and more directly competes with other airlines' offerings.
67GF Score

Get the complete analysis for MEX:LUV

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN839.00
Price
MXN790.02
GF Value