GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Southwest Airlines Co (MEX:LUV) » Definitions » E10

Southwest Airlines Co (MEX:LUV) E10 : MXN48.88 (As of Sep. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Southwest Airlines Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Southwest Airlines Co's adjusted earnings per share data for the three months ended in Sep. 2024 was MXN2.166. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN48.88 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Southwest Airlines Co's average E10 Growth Rate was -6.40% per year. During the past 3 years, the average E10 Growth Rate was 6.80% per year. During the past 5 years, the average E10 Growth Rate was 2.10% per year. During the past 10 years, the average E10 Growth Rate was 16.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Southwest Airlines Co was 36.90% per year. The lowest was -7.50% per year. And the median was 8.80% per year.

As of today (2024-12-11), Southwest Airlines Co's current stock price is MXN683.00. Southwest Airlines Co's E10 for the quarter that ended in Sep. 2024 was MXN48.88. Southwest Airlines Co's Shiller PE Ratio of today is 13.97.

During the past 13 years, the highest Shiller PE Ratio of Southwest Airlines Co was 67.19. The lowest was 8.43. And the median was 22.46.


Southwest Airlines Co E10 Historical Data

The historical data trend for Southwest Airlines Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Southwest Airlines Co E10 Chart

Southwest Airlines Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 51.38 41.68 48.89 49.03 44.32

Southwest Airlines Co Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 46.50 44.32 41.55 45.75 48.88

Competitive Comparison of Southwest Airlines Co's E10

For the Airlines subindustry, Southwest Airlines Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co's Shiller PE Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Shiller PE Ratio falls into.



Southwest Airlines Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=2.166/133.0289*133.0289
=2.166

Current CPI (Sep. 2024) = 133.0289.

Southwest Airlines Co Quarterly Data

per share eps CPI Adj_EPS
201412 4.130 99.070 5.546
201503 10.062 99.621 13.436
201506 14.121 100.684 18.657
201509 14.870 100.392 19.704
201512 14.100 99.792 18.796
201603 13.599 100.470 18.006
201606 23.672 101.688 30.968
201609 11.988 101.861 15.656
201612 17.318 101.863 22.617
201703 10.356 102.862 13.393
201706 22.233 103.349 28.618
201709 15.970 104.136 20.401
201712 62.454 104.011 79.878
201803 14.352 105.290 18.133
201806 24.955 106.317 31.225
201809 20.201 106.507 25.231
201812 22.973 105.998 28.831
201903 13.579 107.251 16.843
201906 26.316 108.070 32.394
201909 24.283 108.329 29.820
201912 18.483 108.420 22.678
202003 -4.221 108.902 -5.156
202006 -37.624 108.767 -46.016
202009 -43.298 109.815 -52.451
202012 -30.634 109.897 -37.082
202103 3.884 111.754 4.623
202106 11.346 114.631 13.167
202109 15.010 115.734 17.253
202112 2.257 117.630 2.552
202203 -9.358 121.301 -10.263
202206 24.142 125.017 25.689
202209 8.851 125.227 9.402
202212 -7.214 125.222 -7.664
202303 -4.867 127.348 -5.084
202306 18.515 128.729 19.133
202309 5.400 129.860 5.532
202312 -6.280 129.419 -6.455
202403 -6.473 131.776 -6.535
202406 10.626 132.554 10.664
202409 2.166 133.029 2.166

Add all the adjusted EPS together and divide 10 will get our e10.


Southwest Airlines Co  (MEX:LUV) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Southwest Airlines Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=683.00/48.88
=13.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Southwest Airlines Co was 67.19. The lowest was 8.43. And the median was 22.46.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Southwest Airlines Co E10 Related Terms

Thank you for viewing the detailed overview of Southwest Airlines Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Southwest Airlines Co Business Description

Address
P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates nearly 800 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights operated in a single, open-seating cabin configuration in a point-to-point network. In 2025, Southwest will modify its cabins to offer some seats with extra legroom and will update its ticketing process to offer assigned seats.