Hoa Sen Group (STC:HSG) Cyclically Adjusted Revenue per Share: ₫53,328.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HSG Hoa Sen Group STC:HSG
80 GF Score
Price ₫10,650.00
GF Value ₫13,493.61
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Hoa Sen Group Cyclically Adjusted Revenue per Share?

Hoa Sen Group STC:HSG +0.95% 80 Cyclically Adjusted Revenue per Share is ₫53,328.76 as of Jun. 2026. GuruFocus rates STC:HSG with a GF Score™ of 80/100 and a GF Value™ of ₫13,493.61 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hoa Sen Group's adjusted revenue per share for the three months ended in Jun. 2026 was ₫12,379.184. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫53,328.76 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hoa Sen Group's average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hoa Sen Group was 9.60% per year. The lowest was 6.50% per year. And the median was 8.05% per year.

As of today (2026-08-18), Hoa Sen Group's current stock price is ₫10650.00. Hoa Sen Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₫53,328.76. Hoa Sen Group's Cyclically Adjusted PS Ratio of today is 0.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hoa Sen Group was 0.85. The lowest was 0.14. And the median was 0.30.


Hoa Sen Group  (STC:HSG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hoa Sen Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10650.00/53328.76
=0.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hoa Sen Group was 0.85. The lowest was 0.14. And the median was 0.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hoa Sen Group Cyclically Adjusted Revenue per Share Related Terms


Hoa Sen Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hoa Sen Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hoa Sen Group Cyclically Adjusted Revenue per Share Chart

Hoa Sen Group Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36,379.73 42,011.16 44,486.14 47,905.06 50,801.45

Hoa Sen Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50,134.80 50,801.45 51,029.06 52,322.70 53,328.76

STC:HSG vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Hoa Sen Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoa Sen Group Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Hoa Sen Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hoa Sen Group's Cyclically Adjusted PS Ratio falls into.


STC:HSG
80GF Score
Hoa Sen Group STC:HSG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hoa Sen Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hoa Sen Group's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12379.184/333.9520*333.9520
=12,379.184

Current CPI (Jun. 2026) = 333.9520.

Hoa Sen Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 6,466.162 241.428 8,944.231
201612 7,466.206 241.432 10,327.357
201703 8,044.193 243.801 11,018.717
201706 8,191.601 244.955 11,167.772
201709 8,826.788 246.819 11,942.855
201712 10,034.493 246.524 13,593.155
201803 9,751.775 249.554 13,049.780
201806 13,136.958 251.989 17,409.940
201809 10,902.745 252.439 14,423.261
201812 9,603.947 251.233 12,766.067
201903 8,796.784 254.202 11,556.572
201906 9,200.222 256.143 11,994.989
201909 8,084.402 256.759 10,514.927
201912 8,378.949 256.974 10,888.910
202003 7,352.757 258.115 9,513.077
202006 8,696.156 257.797 11,265.060
202009 10,622.761 260.280 13,629.523
202012 11,579.062 260.474 14,845.439
202103 13,801.321 264.877 17,400.449
202106 18,173.934 271.696 22,338.281
202109 19,922.449 274.310 24,254.098
202112 21,355.847 278.802 25,580.261
202203 15,967.513 287.504 18,547.161
202206 15,357.323 296.311 17,308.196
202209 9,914.033 296.808 11,154.723
202212 9,886.948 296.797 11,124.661
202303 8,717.409 301.836 9,644.960
202306 11,120.387 305.109 12,171.635
202309 10,123.464 307.789 10,983.989
202312 11,330.525 306.746 12,335.455
202403 11,549.021 312.332 12,348.458
202406 13,537.328 314.175 14,389.489
202409 12,623.620 315.301 13,370.345
202412 12,661.903 315.605 13,397.975
202503 10,469.599 319.799 10,932.941
202506 11,779.330 322.561 12,195.308
202509 10,351.612 324.800 10,643.293
202512 10,384.381 324.054 10,701.565
202603 11,107.797 330.213 11,233.571
202606 12,379.184 333.952 12,379.184

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫53,328.76 mean?
Hoa Sen Group (STC:HSG) has a Cyclically Adjusted Revenue per Share of ₫53,328.76 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hoa Sen Group and its competitors.
Is Hoa Sen Group's Cyclically Adjusted Revenue per Share too high?
Hoa Sen Group's current Cyclically Adjusted Revenue per Share is ₫53,328.76. Overall, Hoa Sen Group has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hoa Sen Group's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Hoa Sen Group's Cyclically Adjusted Revenue per Share of ₫53,328.76 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hoa Sen Group and its competitors. Hoa Sen Group's current Cyclically Adjusted Revenue per Share is ₫53,328.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hoa Sen Group stock overvalued right now?
Based on GuruFocus' analysis, Hoa Sen Group (STC:HSG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫13,493.61, compared to a current price of ₫10,650.00 — trading 21.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫53,328.76. Hoa Sen Group's overall GF Score™ is 80/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hoa Sen Group (STC:HSG), the current Cyclically Adjusted Revenue per Share is ₫53,328.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hoa Sen Group (STC:HSG) Overvalued in 2026?

Based on GuruFocus' analysis, Hoa Sen Group stock appears to be undervalued. The current stock price of ₫10,650.00 is trading 21.1% below its estimated GF Value™ of ₫13,493.61. GuruFocus considers Hoa Sen Group to be Modestly Undervalued.

Key valuation signals for STC:HSG:

  • Cyclically Adjusted Revenue per Share: ₫53,328.76
  • GF Value™: ₫13,493.61 vs. price of ₫10,650.00 (21.1% below fair value)
  • GF Score™: 80/100 with 7 warning signs

No single metric tells the full story. See the STC:HSG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hoa Sen Group Business Description

Address 183 Nguyen Van Troi Street, Ward 10, Phu Nhuan District, Ho Chi Minh, VNM
Hoa Sen Group is engaged in the production of roofing sheets made of galvanized steel, zinc-aluminum alloy, painted galvanized steel, and other alloy types; steel purlins and galvanized purlins; black steel pipes, galvanized steel pipes, alloy-coated steel pipes; galvanized steel mesh, galvanized steel wire, and other steel wire products; and cold rolled steel coils. The Group is also involved in the production and sale of construction materials, including plastic pipes and plastic pipe accessories, buying and selling construction materials, production materials, and consumer goods, warehouse leasing and cargo transportation services, industrial and civil construction, leasing of machinery, equipment, and other tangible items, and hotel business, catering services, and commercial centers.
80GF Score

Get the complete analysis for STC:HSG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫10,650.00
Price
₫13,493.61
GF Value