GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Hoa Sen Group (STC:HSG) » Definitions » Altman Z-Score

Hoa Sen Group (STC:HSG) Altman Z-Score : 3.59 (As of Dec. 11, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Hoa Sen Group Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.58 is strong.

Hoa Sen Group has a Altman Z-Score of 3.59, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hoa Sen Group's Altman Z-Score or its related term are showing as below:

STC:HSG' s Altman Z-Score Range Over the Past 10 Years
Min: 1.96   Med: 2.81   Max: 4.55
Current: 3.58

During the past 13 years, Hoa Sen Group's highest Altman Z-Score was 4.55. The lowest was 1.96. And the median was 2.81.


Hoa Sen Group Altman Z-Score Historical Data

The historical data trend for Hoa Sen Group's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hoa Sen Group Altman Z-Score Chart

Hoa Sen Group Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.42 3.82 4.55 3.69 3.69

Hoa Sen Group Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.69 3.66 3.18 3.82 3.69

Competitive Comparison of Hoa Sen Group's Altman Z-Score

For the Steel subindustry, Hoa Sen Group's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hoa Sen Group's Altman Z-Score Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Hoa Sen Group's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hoa Sen Group's Altman Z-Score falls into.



Hoa Sen Group Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hoa Sen Group's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2828+1.4*0.2315+3.3*0.0344+0.6*1.3425+1.0*2.0075
=3.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was ₫19,561,507 Mil.
Total Current Assets was ₫14,164,602 Mil.
Total Current Liabilities was ₫8,632,853 Mil.
Retained Earnings was ₫4,528,137 Mil.
Pre-Tax Income was -175934.106 + 287250.125 + 313199.536 + 115213.962 = ₫539,730 Mil.
Interest Expense was -39610.104 + -39340.801 + -28753.269 + -25318.242 = ₫-133,022 Mil.
Revenue was 10108704.467 + 10840380.571 + 9248190.076 + 9073224.142 = ₫39,270,499 Mil.
Market Cap (Today) was ₫11,611,267 Mil.
Total Liabilities was ₫8,649,123 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(14164602.165 - 8632852.74)/19561506.556
=0.2828

X2=Retained Earnings/Total Assets
=4528136.866/19561506.556
=0.2315

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(539729.517 - -133022.416)/19561506.556
=0.0344

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=11611266.525/8649122.652
=1.3425

X5=Revenue/Total Assets
=39270499.256/19561506.556
=2.0075

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hoa Sen Group has a Altman Z-Score of 3.59 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Hoa Sen Group  (STC:HSG) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hoa Sen Group Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Hoa Sen Group's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hoa Sen Group Business Description

Traded in Other Exchanges
N/A
Address
183 Nguyen Van Troi Street, Ward 10, Phu Nhuan District, Ho Chi Minh City, VNM
Hoa Sen Group is a steel roofing sheet manufacturing company. It manufactures and distributes building material products in Vietnam. The company's product portfolio includes cold rolled coil, aluminum-zinc alloy coated steel sheets, galvanized steel sheets, pre-painted galvanized steel sheets, pre-painted aluminum-zinc alloy coated steel sheets, pre-painted GL and pre-painted GI with PVDF, and wood pattern steel sheets. In addition, it also produces steel purlins, galvanized purlins, manufactures black steel pipes, galvanized steel pipes and other alloys, steel mesh, galvanized steel wire, steel wire, PVC ceiling and manufacturing and trading of plastic building materials.

Hoa Sen Group Headlines

No Headlines