Saibo Co (TSE:3123) Cyclically Adjusted Revenue per Share: 円751.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3123 Saibo Co Ltd TSE:3123
65 GF Score
Price 円652.00
GF Value 円498.69
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Saibo Co Cyclically Adjusted Revenue per Share?

Saibo Co TSE:3123 -0.15% 65 Cyclically Adjusted Revenue per Share is 円751.40 as of Jun. 2026. GuruFocus rates TSE:3123 with a GF Score™ of 65/100 and a GF Value™ of 円498.69 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Saibo Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円194.563. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円751.40 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Saibo Co's average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Saibo Co was 4.10% per year. The lowest was -1.80% per year. And the median was 0.70% per year.

As of today (2026-08-28), Saibo Co's current stock price is 円652.00. Saibo Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円751.40. Saibo Co's Cyclically Adjusted PS Ratio of today is 0.87.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saibo Co was 0.95. The lowest was 0.53. And the median was 0.70.


Saibo Co  (TSE:3123) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Saibo Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=652.00/751.40
=0.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Saibo Co was 0.95. The lowest was 0.53. And the median was 0.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Saibo Co Cyclically Adjusted Revenue per Share Related Terms


Saibo Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Saibo Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibo Co Cyclically Adjusted Revenue per Share Chart

Saibo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 629.94 658.07 694.40 0.00 743.35

Saibo Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 730.06 735.95 742.05 743.35 751.40

Saibo Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Textile Manufacturing subindustry, Saibo Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saibo Co Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Saibo Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Saibo Co's Cyclically Adjusted PS Ratio falls into.


TSE:3123
65GF Score
Saibo Co Ltd TSE:3123
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibo Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saibo Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=194.563/113.6000*113.6000
=194.563

Current CPI (Jun. 2026) = 113.6000.

Saibo Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 157.696 97.900 182.985
201606 176.023 98.100 203.835
201609 143.386 98.000 166.211
201612 151.925 98.400 175.393
201703 153.559 98.100 177.822
201706 171.253 98.500 197.506
201709 151.303 98.800 173.968
201712 151.334 99.400 172.953
201803 154.344 99.200 176.749
201806 178.029 99.200 203.872
201809 156.662 99.900 178.146
201812 152.174 99.700 173.390
201903 153.089 99.700 174.432
201906 159.338 99.800 181.371
201909 141.780 100.100 160.901
201912 133.518 100.500 150.922
202003 141.366 100.300 160.111
202006 129.534 99.900 147.298
202009 121.247 99.900 137.874
202012 121.953 99.300 139.515
202103 136.931 99.900 155.709
202106 175.580 99.500 200.461
202109 162.444 100.100 184.352
202112 175.417 100.100 199.075
202203 164.349 101.100 184.669
202206 207.719 101.800 231.796
202209 184.107 103.100 202.857
202212 197.724 104.100 215.768
202303 180.990 104.400 196.939
202306 227.710 105.200 245.892
202309 196.931 106.200 210.653
202312 202.615 106.800 215.516
202403 238.982 107.200 253.250
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 219.094 111.700 222.821
202509 201.958 112.000 204.843
202512 185.420 113.000 186.405
202603 195.866 112.700 197.430
202606 194.563 113.600 194.563

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円751.40 mean?
Saibo Co (TSE:3123) has a Cyclically Adjusted Revenue per Share of 円751.40 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saibo Co and its competitors.
Is Saibo Co's Cyclically Adjusted Revenue per Share too high?
Saibo Co's current Cyclically Adjusted Revenue per Share is 円751.40. Overall, Saibo Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saibo Co's Cyclically Adjusted Revenue per Share compare to competitors?
Saibo Co's Cyclically Adjusted Revenue per Share of 円751.40 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Saibo Co and its competitors. Saibo Co's current Cyclically Adjusted Revenue per Share is 円751.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibo Co stock overvalued right now?
Based on GuruFocus' analysis, Saibo Co (TSE:3123) is currently considered Significantly Overvalued. The stock's GF Value™ is 円498.69, compared to a current price of 円652.00 — trading 30.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円751.40. Saibo Co's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Saibo Co (TSE:3123), the current Cyclically Adjusted Revenue per Share is 円751.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saibo Co (TSE:3123) Overvalued in 2026?

Based on GuruFocus' analysis, Saibo Co stock appears to be overvalued. The current stock price of 円652.00 is trading 30.7% above its estimated GF Value™ of 円498.69. GuruFocus considers Saibo Co to be Significantly Overvalued.

Key valuation signals for TSE:3123:

  • Cyclically Adjusted Revenue per Share: 円751.40
  • GF Value™: 円498.69 vs. price of 円652.00 (30.7% above fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the TSE:3123 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saibo Co Business Description

Address 1-1-70 Maekawa, Kawaguchi City, Saitama, JPN, 333-0842
Saibo Co Ltd is a Japan-based company engages in the manufacture and sale of textile products. It is also engaged in the leasing of real estate business.
65GF Score

Get the complete analysis for TSE:3123

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円652.00
Price
円498.69
GF Value