Saibo Co (TSE:3123) Cyclically Adjusted Book per Share: 円1,281.48 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3123 Saibo Co Ltd TSE:3123
66 GF Score
Price 円643.00
GF Value 円503.67
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Saibo Co Cyclically Adjusted Book per Share?

Saibo Co TSE:3123 +0.31% 66 Cyclically Adjusted Book per Share is 円1,281.48 as of Mar. 2026. GuruFocus rates TSE:3123 with a GF Score™ of 66/100 and a GF Value™ of 円503.67 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Saibo Co's adjusted book value per share for the three months ended in Mar. 2026 was 円1,534.955. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,281.48 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Saibo Co's average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Saibo Co was 4.60% per year. The lowest was 2.00% per year. And the median was 3.65% per year.

As of today (2026-07-14), Saibo Co's current stock price is 円643.00. Saibo Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,281.48. Saibo Co's Cyclically Adjusted PB Ratio of today is 0.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Saibo Co was 0.55. The lowest was 0.34. And the median was 0.42.


Saibo Co  (TSE:3123) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Saibo Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=643.00/1281.48
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Saibo Co was 0.55. The lowest was 0.34. And the median was 0.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Saibo Co Cyclically Adjusted Book per Share Related Terms


Saibo Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Saibo Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibo Co Cyclically Adjusted Book per Share Chart

Saibo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,078.77 1,130.63 1,180.39 1,235.19 1,281.48

Saibo Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,235.19 1,247.72 1,258.09 1,276.54 1,281.48

Saibo Co Cyclically Adjusted Book per Share Competitor Comparison

For the Textile Manufacturing subindustry, Saibo Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saibo Co Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Saibo Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Saibo Co's Cyclically Adjusted PB Ratio falls into.


TSE:3123
66GF Score
Saibo Co Ltd TSE:3123
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibo Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Saibo Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1534.955/112.7000*112.7000
=1,534.955

Current CPI (Mar. 2026) = 112.7000.

Saibo Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 1,055.116 98.100 1,212.147
201603 1,038.541 97.900 1,195.542
201606 1,059.392 98.100 1,217.059
201609 1,080.003 98.000 1,242.003
201612 1,103.096 98.400 1,263.404
201703 1,115.186 98.100 1,281.157
201706 1,120.955 98.500 1,282.555
201709 1,123.401 98.800 1,281.450
201712 1,116.917 99.400 1,266.364
201803 1,102.553 99.200 1,252.598
201806 1,084.367 99.200 1,231.937
201809 1,077.891 99.900 1,215.999
201812 1,056.582 99.700 1,194.351
201903 1,067.207 99.700 1,206.361
201906 1,064.649 99.800 1,202.264
201909 1,047.978 100.100 1,179.891
201912 1,057.709 100.500 1,186.108
202003 1,027.861 100.300 1,154.935
202006 1,038.537 99.900 1,171.603
202009 1,057.812 99.900 1,193.347
202012 1,071.560 99.300 1,216.161
202103 1,098.602 99.900 1,239.364
202106 1,110.410 99.500 1,257.721
202109 1,128.147 100.100 1,270.152
202112 1,170.550 100.100 1,317.892
202203 1,160.279 101.100 1,293.407
202206 1,157.177 101.800 1,281.079
202209 1,168.356 103.100 1,277.146
202212 1,189.855 104.100 1,288.152
202303 1,208.060 104.400 1,304.103
202306 1,228.793 105.200 1,316.397
202309 1,259.065 106.200 1,336.126
202312 1,266.798 106.800 1,336.780
202403 1,315.154 107.200 1,382.629
202409 1,335.654 108.900 1,382.261
202503 1,376.722 111.100 1,396.549
202506 1,406.786 111.700 1,419.380
202509 1,470.790 112.000 1,479.982
202512 1,502.004 113.000 1,498.016
202603 1,534.955 112.700 1,534.955

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,281.48 mean?
Saibo Co (TSE:3123) has a Cyclically Adjusted Book per Share of 円1,281.48 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Saibo Co and its competitors.
Is Saibo Co's Cyclically Adjusted Book per Share too high?
Saibo Co's current Cyclically Adjusted Book per Share is 円1,281.48. Overall, Saibo Co has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saibo Co's Cyclically Adjusted Book per Share compare to competitors?
Saibo Co's Cyclically Adjusted Book per Share of 円1,281.48 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Saibo Co and its competitors. Saibo Co's current Cyclically Adjusted Book per Share is 円1,281.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibo Co stock overvalued right now?
Based on GuruFocus' analysis, Saibo Co (TSE:3123) is currently considered Modestly Overvalued. The stock's GF Value™ is 円503.67, compared to a current price of 円643.00 — trading 27.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,281.48. Saibo Co's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Saibo Co (TSE:3123), the current Cyclically Adjusted Book per Share is 円1,281.48 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saibo Co (TSE:3123) Overvalued in 2026?

Based on GuruFocus' analysis, Saibo Co stock appears to be overvalued. The current stock price of 円643.00 is trading 27.7% above its estimated GF Value™ of 円503.67. GuruFocus considers Saibo Co to be Modestly Overvalued.

Key valuation signals for TSE:3123:

  • Cyclically Adjusted Book per Share: 円1,281.48
  • GF Value™: 円503.67 vs. price of 円643.00 (27.7% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the TSE:3123 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saibo Co Business Description

Address 1-1-70 Maekawa, Kawaguchi City, Saitama, JPN, 333-0842
Saibo Co Ltd is a Japan-based company engages in the manufacture and sale of textile products. It is also engaged in the leasing of real estate business.
66GF Score

Get the complete analysis for TSE:3123

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円643.00
Price
円503.67
GF Value