Saibo Co (TSE:3123) EPS without NRI: 円100.24 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3123 Saibo Co Ltd TSE:3123
66 GF Score
Price 円632.00
GF Value 円503.92
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Saibo Co EPS without NRI?

Saibo Co TSE:3123 -0.63% 66 EPS without NRI is 円100.24 as of Mar. 2026. GuruFocus rates TSE:3123 with a GF Score™ of 66/100 and a GF Value™ of 円503.92 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 794 Manufacturing - Apparel & Accessories companies, Saibo Co ranks better than 73.8% on this metric.

Saibo Co's earnings per share without non-recurring items for the three months ended in Mar. 2026 was 円15.97. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was 円100.24.

During the past 12 months, Saibo Co's average earnings per share (NRI) Growth Rate was 45.90% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 21.40% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 19.00% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Saibo Co's EPS without NRI or its related term are showing as below:

TSE:3123' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -12.3   Med: 2.7   Max: 25.8
Current: 21.4

During the past 13 years, Saibo Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 25.80% per year. The lowest was -12.30% per year. And the median was 2.70% per year.

TSE:3123's 3-Year EPS without NRI Growth Rate is ranked better than
73.8% of 794 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 2.25 vs TSE:3123: 21.40

Saibo Co's EPS (Diluted) for the three months ended in Mar. 2026 was 円4.81. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円82.93.

Saibo Co's EPS (Basic) for the three months ended in Mar. 2026 was 円4.68. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円82.93.


Saibo Co  (TSE:3123) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Saibo Co EPS without NRI Related Terms


Saibo Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Saibo Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibo Co EPS without NRI Chart

Saibo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 34.50 56.07 73.74 68.68 100.24

Saibo Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 22.14 40.40 21.73 15.97

Saibo Co EPS without NRI Competitor Comparison

For the Textile Manufacturing subindustry, Saibo Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saibo Co PE Ratio without NRI vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Saibo Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Saibo Co's PE Ratio without NRI falls into.


TSE:3123
66GF Score
Saibo Co Ltd TSE:3123
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibo Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円100.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円100.24 mean?
Saibo Co (TSE:3123) has a EPS without NRI of 円100.24 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Saibo Co and its competitors. According to the industry distribution chart, Saibo Co ranks #208 out of 794 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 26.2%.
Is Saibo Co's EPS without NRI too high?
Saibo Co's current EPS without NRI is 円100.24. Based on the distribution chart, Saibo Co ranks #208 out of 794 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Saibo Co has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saibo Co's EPS without NRI compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Saibo Co ranks #208 out of 794 companies for EPS without NRI. This puts Saibo Co in the upper half of its industry. The industry median EPS without NRI is 2.25. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Manufacturing - Apparel & Accessories company?
The median EPS without NRI among Manufacturing - Apparel & Accessories companies is 2.25, based on 794 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Saibo Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median EPS without NRI is 2.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Saibo Co's current EPS without NRI is 円100.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibo Co stock overvalued right now?
Based on GuruFocus' analysis, Saibo Co (TSE:3123) is currently considered Modestly Overvalued. The stock's GF Value™ is 円503.92, compared to a current price of 円632.00 — trading 25.4% above its estimated fair value. The current EPS without NRI is 円100.24. Saibo Co's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Saibo Co (TSE:3123), the current EPS without NRI is 円100.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saibo Co (TSE:3123) Overvalued in 2026?

Based on GuruFocus' analysis, Saibo Co stock appears to be overvalued. The current stock price of 円632.00 is trading 25.4% above its estimated GF Value™ of 円503.92. GuruFocus considers Saibo Co to be Modestly Overvalued.

Key valuation signals for TSE:3123:

  • EPS without NRI: 円100.24
  • GF Value™: 円503.92 vs. price of 円632.00 (25.4% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TSE:3123 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saibo Co Business Description

Address 1-1-70 Maekawa, Kawaguchi City, Saitama, JPN, 333-0842
Saibo Co Ltd is a Japan-based company engages in the manufacture and sale of textile products. It is also engaged in the leasing of real estate business.
66GF Score

Get the complete analysis for TSE:3123

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円632.00
Price
円503.92
GF Value