Saibo Co (TSE:3123) Altman Z-Score: 1.17 (As of Jul. 07, 2026) — Near Median


TSE:3123 Saibo Co Ltd TSE:3123
66 GF Score
Price 円660.00
GF Value 円503.51
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Saibo Co Altman Z-Score?

Saibo Co TSE:3123 +2.33% 66 Altman Z-Score is 1.17 as of Jul. 07, 2026, which is 3% above its 10-year median of 1.14. GuruFocus rates TSE:3123 with a GF Score™ of 66/100 and a GF Value™ of 円503.51 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,024 Manufacturing - Apparel & Accessories companies, Saibo Co ranks worse than 83.4% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.17 is in distress zone. This implies bankruptcy possibility in the next two years.

Saibo Co has a Altman Z-Score of 1.17, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Saibo Co's Altman Z-Score or its related term are showing as below:

TSE:3123' s Altman Z-Score Range Over the Past 10 Years
Min: 0.89   Med: 1.14   Max: 1.54
Current: 1.17

During the past 13 years, Saibo Co's highest Altman Z-Score was 1.54. The lowest was 0.89. And the median was 1.14.


Saibo Co  (TSE:3123) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Saibo Co Altman Z-Score Related Terms


Saibo Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Saibo Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibo Co Altman Z-Score Chart

Saibo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.89 1.02 1.10 0.96 1.17

Saibo Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.98 1.03 1.09 1.17

Saibo Co Altman Z-Score Competitor Comparison

For the Textile Manufacturing subindustry, Saibo Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Saibo Co Altman Z-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Saibo Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Saibo Co's Altman Z-Score falls into.


TSE:3123
66GF Score
Saibo Co Ltd TSE:3123
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibo Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Saibo Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0875+1.4*0.3536+3.3*0.0284+0.6*0.3995+1.0*0.2413
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円42,895 Mil.
Total Current Assets was 円5,951 Mil.
Total Current Liabilities was 円2,198 Mil.
Retained Earnings was 円15,167 Mil.
Pre-Tax Income was 77.384 + 299.75 + 308.964 + 446.616 = 円1,133 Mil.
Interest Expense was -21.106 + -21.238 + -21.693 + -22.251 = 円-86 Mil.
Revenue was 2525.502 + 2393.96 + 2605.657 + 2824.783 = 円10,350 Mil.
Market Cap (Today) was 円8,378 Mil.
Total Liabilities was 円20,973 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(5951.461 - 2197.734)/42895.408
=0.0875

X2=Retained Earnings/Total Assets
=15166.593/42895.408
=0.3536

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1132.714 - -86.288)/42895.408
=0.0284

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8378.488/20973.034
=0.3995

X5=Revenue/Total Assets
=10349.902/42895.408
=0.2413

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Saibo Co has a Altman Z-Score of 1.17 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.17 mean?
Saibo Co (TSE:3123) has a Altman Z-Score of 1.17 as of Jul. 07, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Saibo Co and its competitors. This is near median its historical median of 1.14. Over the past decade, Saibo Co's Altman Z-Score has ranged from 0.89 to 1.54. According to the industry distribution chart, Saibo Co ranks #854 out of 1024 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 83.4%.
Is Saibo Co's Altman Z-Score too high?
Saibo Co's current Altman Z-Score of 1.17 is near median its 10-year median of 1.14. Over the past 10 years, this metric has ranged from a low of 0.89 to a high of 1.54. The Manufacturing - Apparel & Accessories industry median Altman Z-Score is 2.55. Saibo Co's value of 1.17 is 54% below this industry median. Based on the distribution chart, Saibo Co ranks #854 out of 1024 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Saibo Co has a GF Score™ of 66/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saibo Co's Altman Z-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Saibo Co ranks #854 out of 1024 companies for Altman Z-Score. This places Saibo Co in the lower half of its industry. The industry median Altman Z-Score is 2.55. Saibo Co's value of 1.17 is 54% below this benchmark. Historically, Saibo Co's own Altman Z-Score has ranged from 0.89 to 1.54 over the past decade. While the company's 10-year median is 1.14 vs. the industry median of 2.55, Saibo Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Manufacturing - Apparel & Accessories company?
The median Altman Z-Score among Manufacturing - Apparel & Accessories companies is 2.55, based on 1,024 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Saibo Co's current Altman Z-Score of 1.17 is 54% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Saibo Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Altman Z-Score is 2.55 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Saibo Co's current Altman Z-Score is 1.17, which is near median its own 10-year median of 1.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibo Co stock overvalued right now?
Based on GuruFocus' analysis, Saibo Co (TSE:3123) is currently considered Significantly Overvalued. The stock's GF Value™ is 円503.51, compared to a current price of 円660.00 — trading 31.1% above its estimated fair value. The current Altman Z-Score is 1.17, which is near median its 10-year median of 1.14 and 54% below the Manufacturing - Apparel & Accessories industry median of 2.55. Saibo Co's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Saibo Co (TSE:3123), the current Altman Z-Score is 1.17 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saibo Co (TSE:3123) Overvalued in 2026?

Based on GuruFocus' analysis, Saibo Co stock appears to be overvalued. The current stock price of 円660.00 is trading 31.1% above its estimated GF Value™ of 円503.51. GuruFocus considers Saibo Co to be Significantly Overvalued.

Key valuation signals for TSE:3123:

  • Altman Z-Score: 1.17 (near median its 10-year median of 1.14)
  • GF Value™: 円503.51 vs. price of 円660.00 (31.1% above fair value)
  • GF Score™: 66/100 with 6 warning signs
  • Industry Position: 54% below the Manufacturing - Apparel & Accessories median (#854 of 1024)

No single metric tells the full story. See the TSE:3123 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saibo Co Business Description

Address 1-1-70 Maekawa, Kawaguchi City, Saitama, JPN, 333-0842
Saibo Co Ltd is a Japan-based company engages in the manufacture and sale of textile products. It is also engaged in the leasing of real estate business.
66GF Score

Get the complete analysis for TSE:3123

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円660.00
Price
円503.51
GF Value