Saibo Co (TSE:3123) ROC %: 1.83% (As of Dec. 2025)


TSE:3123 Saibo Co Ltd TSE:3123
65 GF Score
Price 円605.00
GF Value 円502.23
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Saibo Co ROC %?

Saibo Co TSE:3123 -1.31% 65 ROC % is 1.83% as of Dec. 2025. GuruFocus rates TSE:3123 with a GF Score™ of 65/100 and a GF Value™ of 円502.23 (Modestly Overvalued). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Saibo Co's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 1.83%.

As of today (2026-06-28), Saibo Co's WACC % is 1.71%. Saibo Co's ROC % is 2.55% (calculated using TTM income statement data). Saibo Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Saibo Co  (TSE:3123) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Saibo Co's WACC % is 1.71%. Saibo Co's ROC % is 2.55% (calculated using TTM income statement data). Saibo Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Saibo Co ROC % Related Terms


Saibo Co ROC % Historical Data

* Premium members only.

The historical data trend for Saibo Co's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Saibo Co ROC % Chart

Saibo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.23 1.88 1.86 1.58 2.56

Saibo Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2.59 3.47 1.83 0.51
TSE:3123
65GF Score
Saibo Co Ltd TSE:3123
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Saibo Co ROC % Calculation

Saibo Co's annualized Return on Capital (ROC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=992.046 * ( 1 - 2.02% )/( (37288.24 + 38693.263)/ 2 )
=972.0066708/37990.7515
=2.56 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=41947.893 - 705.276 - ( 3954.377 - max(0, 2363.302 - 6557.981+3954.377))
=37288.24

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42895.408 - 562.342 - ( 3639.803 - max(0, 2197.734 - 5951.461+3639.803))
=38693.263

Saibo Co's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=886.132 * ( 1 - 20.95% )/( (37942.487 + 38656.003)/ 2 )
=700.487346/38299.245
=1.83 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=42642.025 - 905.655 - ( 3793.883 - max(0, 2292.817 - 6502.001+3793.883))
=37942.487

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=43009.918 - 439.267 - ( 3914.648 - max(0, 2335.926 - 6263.836+3914.648))
=38656.003

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 1.83% mean?
Saibo Co (TSE:3123) has a ROC % of 1.83% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Saibo Co and its competitors.
Is Saibo Co's ROC % too high?
Saibo Co's current ROC % is 1.83%. The Manufacturing - Apparel & Accessories industry median ROC % is 2.91. Saibo Co's value of 1.83% is 37.1% below this industry median. Overall, Saibo Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Saibo Co's ROC % compare to competitors?
Saibo Co's ROC % of 1.83% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median ROC % is 2.91. Saibo Co's value of 1.83% is 37.1% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Manufacturing - Apparel & Accessories company?
The median ROC % among Manufacturing - Apparel & Accessories companies is 2.91, based on 1,047 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Saibo Co's current ROC % of 1.83% is 37.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Saibo Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median ROC % is 2.91 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Saibo Co's current ROC % is 1.83%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Saibo Co stock overvalued right now?
Based on GuruFocus' analysis, Saibo Co (TSE:3123) is currently considered Modestly Overvalued. The stock's GF Value™ is 円502.23, compared to a current price of 円605.00 — trading 20.5% above its estimated fair value. The current ROC % is 1.83% and 37.1% below the Manufacturing - Apparel & Accessories industry median of 2.91. Saibo Co's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Saibo Co (TSE:3123), the current ROC % is 1.83% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Saibo Co (TSE:3123) Overvalued in 2026?

Based on GuruFocus' analysis, Saibo Co stock appears to be overvalued. The current stock price of 円605.00 is trading 20.5% above its estimated GF Value™ of 円502.23. GuruFocus considers Saibo Co to be Modestly Overvalued.

Key valuation signals for TSE:3123:

  • ROC %: 1.83%
  • GF Value™: 円502.23 vs. price of 円605.00 (20.5% above fair value)
  • GF Score™: 65/100 with 5 warning signs
  • Industry Position: 37.1% below the Manufacturing - Apparel & Accessories median

No single metric tells the full story. See the TSE:3123 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Saibo Co Business Description

Address 1-1-70 Maekawa, Kawaguchi City, Saitama, JPN, 333-0842
Saibo Co Ltd is a Japan-based company engages in the manufacture and sale of textile products. It is also engaged in the leasing of real estate business.
65GF Score

Get the complete analysis for TSE:3123

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円605.00
Price
円502.23
GF Value