Harley-Davidson (WBO:HOG) Cyclically Adjusted Revenue per Share: €35.63 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WBO:HOG Harley-Davidson Inc WBO:HOG
78 GF Score
Price €21.94
GF Value €24.41
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Harley-Davidson Cyclically Adjusted Revenue per Share?

Harley-Davidson WBO:HOG -2.75% 78 Cyclically Adjusted Revenue per Share is €35.63 as of Mar. 2026. GuruFocus rates WBO:HOG with a GF Score™ of 78/100 and a GF Value™ of €24.41 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Harley-Davidson's adjusted revenue per share for the three months ended in Mar. 2026 was €9.156. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €35.63 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Harley-Davidson's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Harley-Davidson was 15.60% per year. The lowest was 3.30% per year. And the median was 7.20% per year.

As of today (2026-07-15), Harley-Davidson's current stock price is €21.94. Harley-Davidson's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €35.63. Harley-Davidson's Cyclically Adjusted PS Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harley-Davidson was 2.30. The lowest was 0.43. And the median was 1.11.


Harley-Davidson  (WBO:HOG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Harley-Davidson's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21.94/35.63
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Harley-Davidson was 2.30. The lowest was 0.43. And the median was 1.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Harley-Davidson Cyclically Adjusted Revenue per Share Related Terms


Harley-Davidson Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Harley-Davidson's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Harley-Davidson Cyclically Adjusted Revenue per Share Chart

Harley-Davidson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.00 34.37 35.74 38.74 35.46

Harley-Davidson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 37.51 34.88 35.76 35.46 35.63

WBO:HOG vs LCII, PATK, THO: Cyclically Adjusted Revenue per Share Comparison

For the Recreational Vehicles subindustry, Harley-Davidson's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Harley-Davidson Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Harley-Davidson's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Harley-Davidson's Cyclically Adjusted PS Ratio falls into.


WBO:HOG
78GF Score
Harley-Davidson Inc WBO:HOG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Harley-Davidson Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Harley-Davidson's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.156/330.2130*330.2130
=9.156

Current CPI (Mar. 2026) = 330.2130.

Harley-Davidson Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 9.134 241.018 12.514
201609 6.334 241.428 8.663
201612 5.935 241.432 8.117
201703 7.931 243.801 10.742
201706 8.961 244.955 12.080
201709 5.659 246.819 7.571
201712 6.151 246.524 8.239
201803 7.393 249.554 9.783
201806 8.771 251.989 11.494
201809 6.765 252.439 8.849
201812 6.180 251.233 8.123
201903 7.656 254.202 9.945
201906 9.063 256.143 11.684
201909 7.362 256.759 9.468
201912 6.233 256.974 8.009
202003 7.642 258.115 9.777
202006 5.015 257.797 6.424
202009 6.430 260.280 8.158
202012 3.864 260.474 4.899
202103 7.735 264.877 9.643
202106 8.199 271.696 9.965
202109 7.482 274.310 9.007
202112 5.796 278.802 6.865
202203 8.820 287.504 10.130
202206 9.401 296.311 10.477
202209 11.321 296.808 12.595
202212 7.247 296.797 8.063
202303 11.217 301.836 12.272
202306 9.152 305.109 9.905
202309 10.057 307.789 10.790
202312 6.829 306.746 7.351
202403 11.622 312.332 12.287
202406 11.214 314.175 11.786
202409 7.917 315.301 8.291
202412 5.163 315.605 5.402
202503 9.858 319.799 10.179
202506 9.274 322.561 9.494
202509 9.388 324.800 9.544
202512 3.638 324.054 3.707
202603 9.156 330.213 9.156

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €35.63 mean?
Harley-Davidson (WBO:HOG) has a Cyclically Adjusted Revenue per Share of €35.63 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harley-Davidson and its competitors.
Is Harley-Davidson's Cyclically Adjusted Revenue per Share too high?
Harley-Davidson's current Cyclically Adjusted Revenue per Share is €35.63. Overall, Harley-Davidson has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Harley-Davidson's Cyclically Adjusted Revenue per Share compare to LCII and PATK?
Harley-Davidson's Cyclically Adjusted Revenue per Share of €35.63 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Harley-Davidson and its competitors. Harley-Davidson's current Cyclically Adjusted Revenue per Share is €35.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Harley-Davidson stock overvalued right now?
Based on GuruFocus' analysis, Harley-Davidson (WBO:HOG) is currently considered Modestly Undervalued. The stock's GF Value™ is €24.41, compared to a current price of €21.94 — trading 10.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €35.63. Harley-Davidson's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Harley-Davidson (WBO:HOG), the current Cyclically Adjusted Revenue per Share is €35.63 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Harley-Davidson (WBO:HOG) Overvalued in 2026?

Based on GuruFocus' analysis, Harley-Davidson stock appears to be undervalued. The current stock price of €21.94 is trading 10.1% below its estimated GF Value™ of €24.41. GuruFocus considers Harley-Davidson to be Modestly Undervalued.

Key valuation signals for WBO:HOG:

  • Cyclically Adjusted Revenue per Share: €35.63
  • GF Value™: €24.41 vs. price of €21.94 (10.1% below fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the WBO:HOG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Harley-Davidson Business Description

Address 3700 West Juneau Avenue, Milwaukee, WI, USA, 53208
Harley-Davidson is a leading global manufacturer of heavyweight motorcycles across the custom, cruising, and touring categories, as well as related merchandise, parts, and accessories. In recent years, the firm has expanded into the adventure touring market with its Pan America model, into electric with the LiveWire brand, and is returning to smaller-displacement bikes with the Sprint. Its captive finance arm, Harley-Davidson Financial Services, provides wholesale financing to dealers and retail financing and insurance brokerage services to customers. Harley captured around 34% of the heavyweight domestic market in 2025.
78GF Score

Get the complete analysis for WBO:HOG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€21.94
Price
€24.41
GF Value