Media Prima Bhd (XKLS:4502) Cyclically Adjusted Revenue per Share: RM1.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:4502 Media Prima Bhd XKLS:4502
47 GF Score
Price RM0.28
GF Value RM0.37
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Media Prima Bhd Cyclically Adjusted Revenue per Share?

Media Prima Bhd XKLS:4502 -3.45% 47 Cyclically Adjusted Revenue per Share is RM1.15 as of Mar. 2026. GuruFocus rates XKLS:4502 with a GF Score™ of 47/100 and a GF Value™ of RM0.37 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Media Prima Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.173. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM1.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Media Prima Bhd's average Cyclically Adjusted Revenue Growth Rate was -5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Media Prima Bhd was -0.50% per year. The lowest was -3.80% per year. And the median was -1.50% per year.

As of today (2026-07-15), Media Prima Bhd's current stock price is RM0.28. Media Prima Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM1.15. Media Prima Bhd's Cyclically Adjusted PS Ratio of today is 0.24.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Media Prima Bhd was 0.52. The lowest was 0.09. And the median was 0.31.


Media Prima Bhd  (XKLS:4502) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Media Prima Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.28/1.15
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Media Prima Bhd was 0.52. The lowest was 0.09. And the median was 0.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Media Prima Bhd Cyclically Adjusted Revenue per Share Related Terms


Media Prima Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Media Prima Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Prima Bhd Cyclically Adjusted Revenue per Share Chart

Media Prima Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.34 1.36 1.35 1.28 1.21

Media Prima Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.22 1.21 1.19 1.16 1.15

XKLS:4502 vs NFLX, DIS, WBD: Cyclically Adjusted Revenue per Share Comparison

For the Entertainment subindustry, Media Prima Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Prima Bhd Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Prima Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Media Prima Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:4502
47GF Score
Media Prima Bhd XKLS:4502
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Prima Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Media Prima Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.173/330.2130*330.2130
=0.173

Current CPI (Mar. 2026) = 330.2130.

Media Prima Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.274 238.132 0.380
201606 0.315 241.018 0.432
201609 0.286 241.428 0.391
201612 0.287 241.432 0.393
201703 0.245 243.801 0.332
201706 0.296 244.955 0.399
201709 0.260 246.819 0.348
201712 0.279 246.524 0.374
201803 0.253 249.554 0.335
201806 0.309 251.989 0.405
201809 0.245 252.439 0.320
201812 0.262 251.233 0.344
201903 0.216 254.202 0.281
201906 0.268 256.143 0.345
201909 0.239 256.759 0.307
201912 0.275 256.974 0.353
202003 0.215 258.115 0.275
202006 0.213 257.797 0.273
202009 0.242 260.280 0.307
202012 0.269 260.474 0.341
202103 0.229 264.877 0.285
202106 0.264 271.696 0.321
202109 0.232 274.310 0.279
202112 0.285 278.802 0.338
202203 0.223 287.504 0.256
202206 0.235 296.311 0.262
202209 0.214 296.808 0.238
202212 0.228 296.797 0.254
202303 0.190 301.836 0.208
202309 0.192 307.789 0.206
202312 0.201 306.746 0.216
202403 0.192 312.332 0.203
202406 0.174 314.175 0.183
202409 0.175 315.301 0.183
202412 0.205 315.605 0.214
202503 0.191 319.799 0.197
202506 0.201 322.561 0.206
202509 0.178 324.800 0.181
202512 0.184 324.054 0.187
202603 0.173 330.213 0.173

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM1.15 mean?
Media Prima Bhd (XKLS:4502) has a Cyclically Adjusted Revenue per Share of RM1.15 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Media Prima Bhd and its competitors.
Is Media Prima Bhd's Cyclically Adjusted Revenue per Share too high?
Media Prima Bhd's current Cyclically Adjusted Revenue per Share is RM1.15. Overall, Media Prima Bhd has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Media Prima Bhd's Cyclically Adjusted Revenue per Share compare to NFLX and DIS?
Media Prima Bhd's Cyclically Adjusted Revenue per Share of RM1.15 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Media Prima Bhd and its competitors. Media Prima Bhd's current Cyclically Adjusted Revenue per Share is RM1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Prima Bhd stock overvalued right now?
Based on GuruFocus' analysis, Media Prima Bhd (XKLS:4502) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.37, compared to a current price of RM0.28 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM1.15. Media Prima Bhd's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Media Prima Bhd (XKLS:4502), the current Cyclically Adjusted Revenue per Share is RM1.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Prima Bhd (XKLS:4502) Overvalued in 2026?

Based on GuruFocus' analysis, Media Prima Bhd stock appears to be undervalued. The current stock price of RM0.28 is trading 24.3% below its estimated GF Value™ of RM0.37. GuruFocus considers Media Prima Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:4502:

  • Cyclically Adjusted Revenue per Share: RM1.15
  • GF Value™: RM0.37 vs. price of RM0.28 (24.3% below fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the XKLS:4502 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Prima Bhd Business Description

Address No. 31, Jalan Riong, Balai Berita, Anjung Riong, Bangsar, Kuala Lumpur, MYS, 59100
Media Prima Bhd is an integrated media company. It is engaged in commercial television and radio broadcasting, publishing, editorial services, provision of internet-based online services, general media advertising, provision of advertising space and related production works, sale of programme rights, cable and streaming rights, content production, property management services, procurement services and other media industry-related services. The company owns free-to-air television stations namely TV3, 8TV, ntv7 and TV9. It manages its business in segments namely Omnia, Broadcasting, Outdoor Media, Print Media, Digital Media, and Home Shopping. The company's majority of the revenue is generated from the Omnia segment.
47GF Score

Get the complete analysis for XKLS:4502

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.28
Price
RM0.37
GF Value