Media Prima Bhd (XKLS:4502) Cyclically Adjusted FCF per Share: RM0.03 (As of Mar. 2026)


XKLS:4502 Media Prima Bhd XKLS:4502
47 GF Score
Price RM0.28
GF Value RM0.37
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Media Prima Bhd Cyclically Adjusted FCF per Share?

Media Prima Bhd XKLS:4502 +1.82% 47 Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus rates XKLS:4502 with a GF Score™ of 47/100 and a GF Value™ of RM0.37 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Media Prima Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.012. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Media Prima Bhd's average Cyclically Adjusted FCF Growth Rate was 50.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Media Prima Bhd was -9.10% per year. The lowest was -15.70% per year. And the median was -9.10% per year.

As of today (2026-07-12), Media Prima Bhd's current stock price is RM0.28. Media Prima Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.03. Media Prima Bhd's Cyclically Adjusted Price-to-FCF of today is 9.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Media Prima Bhd was 24.25. The lowest was 2.50. And the median was 12.00.


Media Prima Bhd  (XKLS:4502) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Media Prima Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.28/0.03
=9.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Media Prima Bhd was 24.25. The lowest was 2.50. And the median was 12.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Media Prima Bhd Cyclically Adjusted FCF per Share Related Terms


Media Prima Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Media Prima Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Media Prima Bhd Cyclically Adjusted FCF per Share Chart

Media Prima Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.04 0.03 0.03 0.03

Media Prima Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.03 0.03 0.02 0.03

XKLS:4502 vs NFLX, DIS, WBD: Cyclically Adjusted FCF per Share Comparison

For the Entertainment subindustry, Media Prima Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Prima Bhd Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Prima Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Media Prima Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:4502
47GF Score
Media Prima Bhd XKLS:4502
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Media Prima Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Media Prima Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.012/330.2130*330.2130
=0.012

Current CPI (Mar. 2026) = 330.2130.

Media Prima Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.014 238.132 0.019
201606 0.005 241.018 0.007
201609 -0.019 241.428 -0.026
201612 -0.032 241.432 -0.044
201703 -0.006 243.801 -0.008
201706 -0.036 244.955 -0.049
201709 -0.026 246.819 -0.035
201712 0.021 246.524 0.028
201803 0.064 249.554 0.085
201806 -0.071 251.989 -0.093
201809 0.022 252.439 0.029
201812 -0.019 251.233 -0.025
201903 0.033 254.202 0.043
201906 -0.016 256.143 -0.021
201909 0.051 256.759 0.066
201912 0.036 256.974 0.046
202003 -0.015 258.115 -0.019
202006 -0.028 257.797 -0.036
202009 -0.011 260.280 -0.014
202012 0.045 260.474 0.057
202103 0.041 264.877 0.051
202106 0.037 271.696 0.045
202109 0.032 274.310 0.039
202112 -0.065 278.802 -0.077
202203 0.023 287.504 0.026
202206 0.004 296.311 0.004
202209 -0.010 296.808 -0.011
202212 0.021 296.797 0.023
202303 0.000 301.836 0.000
202309 -0.010 307.789 -0.011
202312 0.040 306.746 0.043
202403 0.000 312.332 0.000
202406 0.001 314.175 0.001
202409 0.016 315.301 0.017
202412 -0.007 315.605 -0.007
202503 0.022 319.799 0.023
202506 0.023 322.561 0.024
202509 0.010 324.800 0.010
202512 0.041 324.054 0.042
202603 0.012 330.213 0.012

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.03 mean?
Media Prima Bhd (XKLS:4502) has a Cyclically Adjusted FCF per Share of RM0.03 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Media Prima Bhd and its competitors.
Is Media Prima Bhd's Cyclically Adjusted FCF per Share too high?
Media Prima Bhd's current Cyclically Adjusted FCF per Share is RM0.03. Overall, Media Prima Bhd has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Media Prima Bhd's Cyclically Adjusted FCF per Share compare to NFLX and DIS?
Media Prima Bhd's Cyclically Adjusted FCF per Share of RM0.03 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Media Prima Bhd and its competitors. Media Prima Bhd's current Cyclically Adjusted FCF per Share is RM0.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Media Prima Bhd stock overvalued right now?
Based on GuruFocus' analysis, Media Prima Bhd (XKLS:4502) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.37, compared to a current price of RM0.28 — trading 24.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.03. Media Prima Bhd's overall GF Score™ is 47/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Media Prima Bhd (XKLS:4502), the current Cyclically Adjusted FCF per Share is RM0.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Media Prima Bhd (XKLS:4502) Overvalued in 2026?

Based on GuruFocus' analysis, Media Prima Bhd stock appears to be undervalued. The current stock price of RM0.28 is trading 24.3% below its estimated GF Value™ of RM0.37. GuruFocus considers Media Prima Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:4502:

  • Cyclically Adjusted FCF per Share: RM0.03
  • GF Value™: RM0.37 vs. price of RM0.28 (24.3% below fair value)
  • GF Score™: 47/100 with 5 warning signs

No single metric tells the full story. See the XKLS:4502 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Media Prima Bhd Business Description

Address No. 31, Jalan Riong, Balai Berita, Anjung Riong, Bangsar, Kuala Lumpur, MYS, 59100
Media Prima Bhd is an integrated media company. It is engaged in commercial television and radio broadcasting, publishing, editorial services, provision of internet-based online services, general media advertising, provision of advertising space and related production works, sale of programme rights, cable and streaming rights, content production, property management services, procurement services and other media industry-related services. The company owns free-to-air television stations namely TV3, 8TV, ntv7 and TV9. It manages its business in segments namely Omnia, Broadcasting, Outdoor Media, Print Media, Digital Media, and Home Shopping. The company's majority of the revenue is generated from the Omnia segment.
47GF Score

Get the complete analysis for XKLS:4502

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.28
Price
RM0.37
GF Value