GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Media Prima Bhd (XKLS:4502) » Definitions » Cyclically Adjusted FCF per Share

Media Prima Bhd (XKLS:4502) Cyclically Adjusted FCF per Share : RM0.02 (As of Mar. 2025)


View and export this data going back to 1988. Start your Free Trial

What is Media Prima Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Media Prima Bhd's adjusted free cash flow per share for the three months ended in Mar. 2025 was RM0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.02 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Media Prima Bhd was -15.70% per year. The lowest was -15.70% per year. And the median was -15.70% per year.

As of today (2025-06-26), Media Prima Bhd's current stock price is RM0.36. Media Prima Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was RM0.02. Media Prima Bhd's Cyclically Adjusted Price-to-FCF of today is 18.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Media Prima Bhd was 24.25. The lowest was 2.60. And the median was 11.89.


Media Prima Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Media Prima Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Media Prima Bhd Cyclically Adjusted FCF per Share Chart

Media Prima Bhd Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.05 0.04 0.04 0.03

Media Prima Bhd Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Mar23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 0.03 0.03 0.02 0.02

Competitive Comparison of Media Prima Bhd's Cyclically Adjusted FCF per Share

For the Entertainment subindustry, Media Prima Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Media Prima Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Media Prima Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Media Prima Bhd's Cyclically Adjusted Price-to-FCF falls into.


;
;

Media Prima Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Media Prima Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.022/134.9266*134.9266
=0.022

Current CPI (Mar. 2025) = 134.9266.

Media Prima Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.029 99.070 -0.039
201503 -0.011 99.621 -0.015
201506 0.010 100.684 0.013
201509 0.069 100.392 0.093
201512 -0.039 99.792 -0.053
201603 0.014 100.470 0.019
201606 0.005 101.688 0.007
201609 -0.019 101.861 -0.025
201612 -0.032 101.863 -0.042
201703 -0.006 102.862 -0.008
201706 -0.036 103.349 -0.047
201709 -0.026 104.136 -0.034
201712 0.021 104.011 0.027
201803 0.064 105.290 0.082
201806 -0.071 106.317 -0.090
201809 0.022 106.507 0.028
201812 -0.019 105.998 -0.024
201903 0.033 107.251 0.042
201906 -0.016 108.070 -0.020
201909 0.051 108.329 0.064
201912 0.036 108.420 0.045
202003 -0.015 108.902 -0.019
202006 -0.028 108.767 -0.035
202009 -0.011 109.815 -0.014
202012 0.045 109.897 0.055
202103 0.041 111.754 0.050
202106 0.037 114.631 0.044
202109 0.032 115.734 0.037
202112 -0.065 117.630 -0.075
202203 0.023 121.301 0.026
202206 0.004 125.017 0.004
202209 -0.010 125.227 -0.011
202303 0.000 127.348 0.000
202309 -0.010 129.860 -0.010
202312 0.040 129.419 0.042
202403 0.000 131.776 0.000
202406 0.001 132.554 0.001
202409 0.016 133.029 0.016
202412 -0.007 133.157 -0.007
202503 0.022 134.927 0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Media Prima Bhd  (XKLS:4502) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Media Prima Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.36/0.02
=18.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Media Prima Bhd was 24.25. The lowest was 2.60. And the median was 11.89.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Media Prima Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Media Prima Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Media Prima Bhd Business Description

Traded in Other Exchanges
N/A
Address
No. 31, Jalan Riong, Balai Berita, Anjung Riong, Bangsar, Kuala Lumpur, MYS, 59100
Media Prima Bhd is an integrated media company. It is engaged in commercial television and radio broadcasting, publishing, editorial services, provision of internet-based online services, general media advertising, provision of advertising space and related production works, sale of programme rights, cable and streaming rights, content production, property management services, procurement services and other media industry-related services. The company owns free-to-air television stations namely TV3, 8TV, ntv7 and TV9. It manages its business in segments namely Omnia, Broadcasting, Outdoor Media, Print Media, Digital Media, and Home Shopping. The company's majority of the revenue is generated from the Omnia segment.

Media Prima Bhd Headlines

No Headlines