GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » The Western Union Co (LTS:0LVJ) » Definitions » Cyclically Adjusted Book per Share

The Western Union Co (LTS:0LVJ) Cyclically Adjusted Book per Share : $1.89 (As of Mar. 2024)


View and export this data going back to 2018. Start your Free Trial

What is The Western Union Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Western Union Co's adjusted book value per share for the three months ended in Mar. 2024 was $1.172. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.89 for the trailing ten years ended in Mar. 2024.

During the past 12 months, The Western Union Co's average Cyclically Adjusted Book Growth Rate was -6.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Western Union Co was 8.30% per year. The lowest was -4.30% per year. And the median was 0.65% per year.

As of today (2024-04-27), The Western Union Co's current stock price is $21.17. The Western Union Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was $1.89. The Western Union Co's Cyclically Adjusted PB Ratio of today is 11.20.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Western Union Co was 20.57. The lowest was 8.15. And the median was 14.66.


The Western Union Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for The Western Union Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Western Union Co Cyclically Adjusted Book per Share Chart

The Western Union Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.37 1.26 1.59 2.03 2.29

The Western Union Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.53 2.40 2.12 2.29 1.89

Competitive Comparison of The Western Union Co's Cyclically Adjusted Book per Share

For the Credit Services subindustry, The Western Union Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Western Union Co's Cyclically Adjusted PB Ratio Distribution in the Credit Services Industry

For the Credit Services industry and Financial Services sector, The Western Union Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Western Union Co's Cyclically Adjusted PB Ratio falls into.



The Western Union Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Western Union Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.172/129.4194*129.4194
=1.172

Current CPI (Mar. 2024) = 129.4194.

The Western Union Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 2.018 100.560 2.597
201409 2.253 100.428 2.903
201412 2.494 99.070 3.258
201503 2.611 99.621 3.392
201506 2.553 100.684 3.282
201509 2.662 100.392 3.432
201512 2.796 99.792 3.626
201603 2.520 100.470 3.246
201606 2.693 101.688 3.427
201609 2.860 101.861 3.634
201612 1.874 101.863 2.381
201703 1.590 102.862 2.001
201706 1.424 103.349 1.783
201709 1.545 104.136 1.920
201712 -1.071 104.011 -1.333
201803 -0.816 105.290 -1.003
201806 -1.006 106.317 -1.225
201809 -0.936 106.507 -1.137
201812 -0.702 105.998 -0.857
201903 -0.864 107.251 -1.043
201906 0.071 108.070 0.085
201909 -0.047 108.329 -0.056
201912 -0.094 108.420 -0.112
202003 -0.364 108.902 -0.433
202006 -0.179 108.767 -0.213
202009 0.163 109.815 0.192
202012 0.454 109.897 0.535
202103 0.534 111.754 0.618
202106 0.703 114.631 0.794
202109 0.913 115.734 1.021
202112 0.903 117.630 0.994
202203 0.911 121.301 0.972
202206 1.161 125.017 1.202
202209 1.369 125.227 1.415
202212 1.279 125.222 1.322
202303 1.476 127.348 1.500
202306 1.673 128.729 1.682
202309 1.673 129.860 1.667
202312 1.367 129.419 1.367
202403 1.172 129.419 1.172

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


The Western Union Co  (LTS:0LVJ) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Western Union Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=21.17/1.89
=11.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Western Union Co was 20.57. The lowest was 8.15. And the median was 14.66.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Western Union Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of The Western Union Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


The Western Union Co (LTS:0LVJ) Business Description

Traded in Other Exchanges
Address
7001 East Belleview Avenue, Denver, CO, USA, 80237
Western Union provides domestic and international money transfers through its global network of about 600,000 outside agents. The company handled over 270 million transactions in 2022 and is the largest money transfer company in the world.

The Western Union Co (LTS:0LVJ) Headlines

No Headlines