JAIC Co (TSE:7073) Debt-to-EBITDA : 2.30 (As of Jan. 2026) — 41% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7073 JAIC Co Ltd TSE:7073
77 GF Score
Price 円2,265.00
GF Value 円2,705.13
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is JAIC Co Debt-to-EBITDA?

JAIC Co TSE:7073 -0.88% 77 Debt-to-EBITDA is 2.30 as of Jan. 2026, which is 41% below its 10-year median of 3.90. GuruFocus rates TSE:7073 with a GF Score™ of 77/100 and a GF Value™ of 円2,705.13 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 188 Education companies, JAIC Co ranks worse than 67.55% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

JAIC Co's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Jan. 2026 was 円303 Mil. JAIC Co's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Jan. 2026 was 円891 Mil. JAIC Co's annualized EBITDA for the quarter that ended in Jan. 2026 was 円518 Mil. JAIC Co's annualized Debt-to-EBITDA for the quarter that ended in Jan. 2026 was 2.30.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for JAIC Co's Debt-to-EBITDA or its related term are showing as below:

TSE:7073' s Debt-to-EBITDA Range Over the Past 10 Years
Min: -6.39   Med: 3.9   Max: 6.12
Current: 2.98

During the past 9 years, the highest Debt-to-EBITDA Ratio of JAIC Co was 6.12. The lowest was -6.39. And the median was 3.90.

TSE:7073's Debt-to-EBITDA is ranked worse than
67.55% of 188 companies
in the Education industry
Industry Median: 1.505 vs TSE:7073: 2.98

JAIC Co  (TSE:7073) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


JAIC Co Debt-to-EBITDA Related Terms


JAIC Co Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for JAIC Co's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JAIC Co Debt-to-EBITDA Chart

JAIC Co Annual Data
Trend Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only 4.10 3.90 4.13 2.71 3.19

JAIC Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 1.18 8.30 2.30 -3.99

TSE:7073 vs EDU, TAL, LAUR: Debt-to-EBITDA Comparison

For the Education & Training Services subindustry, JAIC Co's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JAIC Co Debt-to-EBITDA vs Education Industry

For the Education industry and Consumer Defensive sector, JAIC Co's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where JAIC Co's Debt-to-EBITDA falls into.


TSE:7073
77GF Score
JAIC Co Ltd TSE:7073
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JAIC Co Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

JAIC Co's Debt-to-EBITDA for the fiscal year that ended in Jan. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(302.693 + 891.201) / 374.008
=3.19

JAIC Co's annualized Debt-to-EBITDA for the quarter that ended in Jan. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(302.693 + 891.201) / 518.344
=2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is four times the quarterly (Jan. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 2.30 mean?
JAIC Co (TSE:7073) has a Debt-to-EBITDA of 2.30 as of Jan. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on JAIC Co. This is 41% below median its historical median of 3.90. According to the industry distribution chart, JAIC Co ranks #127 out of 188 companies in the Education industry, placing it in the top 67.6%.
Is JAIC Co's Debt-to-EBITDA too high?
JAIC Co's current Debt-to-EBITDA of 2.30 is 41% below median its 10-year median of 3.90. The Education industry median Debt-to-EBITDA is 1.51. JAIC Co's value of 2.30 is 52.8% above this industry median. Based on the distribution chart, JAIC Co ranks #127 out of 188 companies in the Education industry, which is below the industry midpoint. Overall, JAIC Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does JAIC Co's Debt-to-EBITDA compare to EDU and TAL?
According to the Education industry distribution chart, JAIC Co ranks #127 out of 188 companies for Debt-to-EBITDA. This places JAIC Co in the lower half of its industry. The industry median Debt-to-EBITDA is 1.51. JAIC Co's value of 2.30 is 52.8% above this benchmark. While the company's 10-year median is 3.90 vs. the industry median of 1.51, JAIC Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for an Education company?
The median Debt-to-EBITDA among Education companies is 1.51, based on 188 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. JAIC Co's current Debt-to-EBITDA of 2.30 is 52.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on JAIC Co. For the Education industry, the median Debt-to-EBITDA is 1.51 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. JAIC Co's current Debt-to-EBITDA is 2.30, which is 41% below median its own 10-year median of 3.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JAIC Co stock overvalued right now?
Based on GuruFocus' analysis, JAIC Co (TSE:7073) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,705.13, compared to a current price of 円2,265.00 — trading 16.3% below its estimated fair value. The current Debt-to-EBITDA is 2.30, which is 41% below median its 10-year median of 3.90 and 52.8% above the Education industry median of 1.51. JAIC Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For JAIC Co (TSE:7073), the current Debt-to-EBITDA is 2.30 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JAIC Co (TSE:7073) Overvalued in 2026?

Based on GuruFocus' analysis, JAIC Co stock appears to be undervalued. The current stock price of 円2,265.00 is trading 16.3% below its estimated GF Value™ of 円2,705.13. GuruFocus considers JAIC Co to be Modestly Undervalued.

Key valuation signals for TSE:7073:

  • Debt-to-EBITDA: 2.30 (41% below median its 10-year median of 3.90)
  • GF Value™: 円2,705.13 vs. price of 円2,265.00 (16.3% below fair value)
  • GF Score™: 77/100 with 4 warning signs
  • Industry Position: 52.8% above the Education median (#127 of 188)

No single metric tells the full story. See the TSE:7073 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JAIC Co Business Description

Address Jimbocho 101 Building, 1-101 Jimbocho, 7th floor, Kanda, Chiyoda-ku, Tokyo, JPN, 101-0051
JAIC Co Ltd is engaged in providing integrated education recruitment consulting services. It is involved in various educational seminars, business, employee education, teaching material development and sales business, university support service, and others. The group has a single segment, the college business.
77GF Score

Get the complete analysis for TSE:7073

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,265.00
Price
円2,705.13
GF Value