JAIC Co (TSE:7073) Graham Number: 円1,343.65 (As of Jan. 2026) — 59618% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7073 JAIC Co Ltd TSE:7073
77 GF Score
Price 円2,265.00
GF Value 円2,705.13
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is JAIC Co Graham Number?

JAIC Co TSE:7073 -0.88% 77 Graham Number is 円1,343.65 as of Jan. 2026, which is 100% below its 10-year median of 2.25. GuruFocus rates TSE:7073 with a GF Score™ of 77/100 and a GF Value™ of 円2,705.13 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 158 Education companies, JAIC Co ranks worse than 65.19% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-23), the stock price of JAIC Co is 円2265.00. JAIC Co's graham number for the quarter that ended in Jan. 2026 was 円1,343.65. Therefore, JAIC Co's Price to Graham Number ratio for today is 1.52.

The historical rank and industry rank for JAIC Co's Graham Number or its related term are showing as below:

TSE:7073' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.66   Med: 2.25   Max: 11.27
Current: 1.66

During the past 9 years, the highest Price to Graham Number ratio of JAIC Co was 11.27. The lowest was 1.66. And the median was 2.25.

TSE:7073's Price-to-Graham-Number is ranked worse than
65.19% of 158 companies
in the Education industry
Industry Median: 1.22 vs TSE:7073: 1.66

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


JAIC Co  (TSE:7073) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

JAIC Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Jan. 2026 )
=2265.00/1,491.66
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


JAIC Co Graham Number Related Terms


JAIC Co Graham Number Historical Data

* Premium members only.

The historical data trend for JAIC Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JAIC Co Graham Number Chart

JAIC Co Annual Data
Trend Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Graham Number
Get a 7-Day Free Trial Premium Member Only 1,125.67 979.52 188.51 1,209.26 1,343.65

JAIC Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,264.91 1,291.65 1,343.65 1,362.76

TSE:7073 vs EDU, TAL, LAUR: Graham Number Comparison

For the Education & Training Services subindustry, JAIC Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JAIC Co Price-to-Graham-Number vs Education Industry

For the Education industry and Consumer Defensive sector, JAIC Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where JAIC Co's Price-to-Graham-Number falls into.


TSE:7073
77GF Score
JAIC Co Ltd TSE:7073
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JAIC Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

JAIC Co's Graham Number for the fiscal year that ended in Jan. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*632.026*126.956)
=1,343.65

JAIC Co's Graham Number for the quarter that ended in Jan. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*632.026*156.466)
=1,491.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円1,343.65 mean?
JAIC Co (TSE:7073) has a Graham Number of 円1,343.65 as of Jan. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on JAIC Co and its competitors. This is 59618% above median its historical median of 2.25. Over the past decade, JAIC Co's Graham Number has ranged from 1.66 to 11.27. According to the industry distribution chart, JAIC Co ranks #103 out of 158 companies in the Education industry, placing it in the top 65.2%.
Is JAIC Co's Graham Number too high?
JAIC Co's current Graham Number of 円1,343.65 is 59618% above median its 10-year median of 2.25. Over the past 10 years, this metric has ranged from a low of 1.66 to a high of 11.27. Based on the distribution chart, JAIC Co ranks #103 out of 158 companies in the Education industry, which is below the industry midpoint. Overall, JAIC Co has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does JAIC Co's Graham Number compare to EDU and TAL?
According to the Education industry distribution chart, JAIC Co ranks #103 out of 158 companies for Graham Number. This places JAIC Co in the lower half of its industry. The industry median Graham Number is 1.22. Historically, JAIC Co's own Graham Number has ranged from 1.66 to 11.27 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for an Education company?
The median Graham Number among Education companies is 1.22, based on 158 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on JAIC Co and its competitors. For the Education industry, the median Graham Number is 1.22 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. JAIC Co's current Graham Number is 円1,343.65, which is 59618% above median its own 10-year median of 2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JAIC Co stock overvalued right now?
Based on GuruFocus' analysis, JAIC Co (TSE:7073) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,705.13, compared to a current price of 円2,265.00 — trading 16.3% below its estimated fair value. The current Graham Number is 円1,343.65, which is 59618% above median its 10-year median of 2.25. JAIC Co's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For JAIC Co (TSE:7073), the current Graham Number is 円1,343.65 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JAIC Co (TSE:7073) Overvalued in 2026?

Based on GuruFocus' analysis, JAIC Co stock appears to be undervalued. The current stock price of 円2,265.00 is trading 16.3% below its estimated GF Value™ of 円2,705.13. GuruFocus considers JAIC Co to be Modestly Undervalued.

Key valuation signals for TSE:7073:

  • Graham Number: 円1,343.65 (59618% above median its 10-year median of 2.25)
  • GF Value™: 円2,705.13 vs. price of 円2,265.00 (16.3% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TSE:7073 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JAIC Co Business Description

Address Jimbocho 101 Building, 1-101 Jimbocho, 7th floor, Kanda, Chiyoda-ku, Tokyo, JPN, 101-0051
JAIC Co Ltd is engaged in providing integrated education recruitment consulting services. It is involved in various educational seminars, business, employee education, teaching material development and sales business, university support service, and others. The group has a single segment, the college business.
77GF Score

Get the complete analysis for TSE:7073

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,265.00
Price
円2,705.13
GF Value