JAIC Co (TSE:7073) EBIT: 円145 Mil (TTM As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7073 JAIC Co Ltd TSE:7073
80 GF Score
Price 円2,485.00
GF Value 円2,677.67
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is JAIC Co EBIT?

JAIC Co TSE:7073 -0.20% 80 EBIT is 円145 Mil as of Jan. 2026. GuruFocus rates TSE:7073 with a GF Score™ of 80/100 and a GF Value™ of 円2,677.67 (Fairly Valued). The stock has 4 warning signs investors should review.

JAIC Co's earnings before interest and taxes (EBIT) for the three months ended in Jan. 2026 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Jan. 2026 was 円145 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. JAIC Co's annualized ROC % for the quarter that ended in Jan. 2026 was 0.00%. JAIC Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jan. 2026 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. JAIC Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Jan. 2026 was 7.23%.

JAIC Co  (TSE:7073) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

JAIC Co's annualized ROC % for the quarter that ended in Jan. 2026 is calculated as:

ROC % (Q: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Oct. 2025 ) + Invested Capital (Q: Jan. 2026 ))/ count )
=0 * ( 1 - 0% )/( (1673.276 + 1578.848)/ 2 )
=0/1626.062
=0.00 %

where

Invested Capital(Q: Oct. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3322.501 - 453.576 - ( 1732.958 - max(0, 1227.207 - 2422.856+1732.958))
=1673.276

Invested Capital(Q: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3130.933 - 426.4 - ( 1761.856 - max(0, 1100.105 - 2225.79+1761.856))
=1578.848

Note: The Operating Income data used here is four times the quarterly (Jan. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

JAIC Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Jan. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Jan. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Oct. 2025  Q: Jan. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (161.398 + max(-210.461, 0)) + (158.202 + max(-333.478, 0)) )/ 2 )
=0/( ( 161.398 + 158.202 )/ 2 )
=0/159.8
=0.00 %

where Working Capital is:

Working Capital(Q: Oct. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(584.668 + 0 + 105.23) - (453.576 + 0 + 446.783)
=-210.461

Working Capital(Q: Jan. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(366.598 + 0 + 97.336) - (426.4 + 0 + 371.012)
=-333.478

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Jan. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

JAIC Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Jan. 2026 )
=145.451/2011.994
=7.23 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JAIC Co EBIT Related Terms

JAIC Co EBIT Historical Data

* Premium members only.

The historical data trend for JAIC Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JAIC Co EBIT Chart

JAIC Co Annual Data
Trend Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
EBIT
Get a 7-Day Free Trial Premium Member Only 143.63 231.71 69.06 241.02 223.40

JAIC Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -86.91 217.94 0.00 0.00 -72.49

TSE:7073 vs EDU, TAL, LAUR: EBIT Comparison

For the Education & Training Services subindustry, JAIC Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

JAIC Co EV-to-EBIT vs Education Industry

For the Education industry and Consumer Defensive sector, JAIC Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where JAIC Co's EV-to-EBIT falls into.


TSE:7073
80GF Score
JAIC Co Ltd TSE:7073
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JAIC Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円145 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円145 Mil mean?
JAIC Co (TSE:7073) has a EBIT of 円145 Mil as of Jan. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on JAIC Co.
Is JAIC Co's EBIT too high?
JAIC Co's current EBIT is 円145 Mil. Overall, JAIC Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does JAIC Co's EBIT compare to EDU and TAL?
JAIC Co's EBIT of 円145 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Education company?
A good EBIT depends on the Education industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on JAIC Co. JAIC Co's current EBIT is 円145 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JAIC Co stock overvalued right now?
Based on GuruFocus' analysis, JAIC Co (TSE:7073) is currently considered Fairly Valued. The stock's GF Value™ is 円2,677.67, compared to a current price of 円2,485.00 — trading 7.2% below its estimated fair value. The current EBIT is 円145 Mil. JAIC Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For JAIC Co (TSE:7073), the current EBIT is 円145 Mil as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JAIC Co (TSE:7073) Overvalued in 2026?

Based on GuruFocus' analysis, JAIC Co stock appears to be undervalued. The current stock price of 円2,485.00 is trading 7.2% below its estimated GF Value™ of 円2,677.67. GuruFocus considers JAIC Co to be Fairly Valued.

Key valuation signals for TSE:7073:

  • EBIT: 円145 Mil
  • GF Value™: 円2,677.67 vs. price of 円2,485.00 (7.2% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TSE:7073 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

JAIC Co Business Description

Address Jimbocho 101 Building, 1-101 Jimbocho, 7th floor, Kanda, Chiyoda-ku, Tokyo, JPN, 101-0051
JAIC Co Ltd is engaged in providing integrated education recruitment consulting services. It is involved in various educational seminars, business, employee education, teaching material development and sales business, university support service, and others. The group has a single segment, the college business.
80GF Score

Get the complete analysis for TSE:7073

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,485.00
Price
円2,677.67
GF Value