JAIC Co (TSE:7073) EPS without NRI: 円84.72 (TTM As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7073 JAIC Co Ltd TSE:7073
80 GF Score
Price 円2,500.00
GF Value 円2,679.28
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is JAIC Co EPS without NRI?

JAIC Co TSE:7073 +0.60% 80 EPS without NRI is 円84.72 as of Jan. 2026. GuruFocus rates TSE:7073 with a GF Score™ of 80/100 and a GF Value™ of 円2,679.28 (Fairly Valued). The stock has 4 warning signs investors should review. Among 180 Education companies, JAIC Co ranks worse than 74.44% on this metric.

JAIC Co's earnings per share without non-recurring items for the three months ended in Jan. 2026 was 円0.00. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Jan. 2026 was 円84.72.

During the past 12 months, JAIC Co's average earnings per share (NRI) Growth Rate was -13.90% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -4.70% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for JAIC Co's EPS without NRI or its related term are showing as below:

TSE:7073' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -31.7   Med: -9.9   Max: 24.8
Current: -4.7

During the past 9 years, JAIC Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 24.80% per year. The lowest was -31.70% per year. And the median was -9.90% per year.

TSE:7073's 3-Year EPS without NRI Growth Rate is ranked worse than
74.44% of 180 companies
in the Education industry
Industry Median: 7.75 vs TSE:7073: -4.70

JAIC Co's EPS (Diluted) for the three months ended in Jan. 2026 was 円0.00. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Jan. 2026 was 円95.12.

JAIC Co's EPS (Basic) for the three months ended in Jan. 2026 was 円0.00. Its EPS (Basic) for the trailing twelve months (TTM) ended in Jan. 2026 was 円97.82.


JAIC Co  (TSE:7073) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


JAIC Co EPS without NRI Related Terms


JAIC Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for JAIC Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JAIC Co EPS without NRI Chart

JAIC Co Annual Data
Trend Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only 75.74 146.72 4.78 147.38 126.96

JAIC Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -93.92 149.13 0.00 0.00 -64.41

TSE:7073 vs EDU, TAL, LAUR: EPS without NRI Comparison

For the Education & Training Services subindustry, JAIC Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JAIC Co PE Ratio without NRI vs Education Industry

For the Education industry and Consumer Defensive sector, JAIC Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where JAIC Co's PE Ratio without NRI falls into.


TSE:7073
80GF Score
JAIC Co Ltd TSE:7073
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JAIC Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円84.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円84.72 mean?
JAIC Co (TSE:7073) has a EPS without NRI of 円84.72 as of Jan. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on JAIC Co and its competitors. According to the industry distribution chart, JAIC Co ranks #134 out of 180 companies in the Education industry, placing it in the top 74.4%.
Is JAIC Co's EPS without NRI too high?
JAIC Co's current EPS without NRI is 円84.72. Based on the distribution chart, JAIC Co ranks #134 out of 180 companies in the Education industry, which is below the industry midpoint. Overall, JAIC Co has a GF Score™ of 80/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does JAIC Co's EPS without NRI compare to EDU and TAL?
According to the Education industry distribution chart, JAIC Co ranks #134 out of 180 companies for EPS without NRI. This places JAIC Co in the lower half of its industry. The industry median EPS without NRI is 7.75. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Education company?
The median EPS without NRI among Education companies is 7.75, based on 180 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on JAIC Co and its competitors. For the Education industry, the median EPS without NRI is 7.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. JAIC Co's current EPS without NRI is 円84.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JAIC Co stock overvalued right now?
Based on GuruFocus' analysis, JAIC Co (TSE:7073) is currently considered Fairly Valued. The stock's GF Value™ is 円2,679.28, compared to a current price of 円2,500.00 — trading 6.7% below its estimated fair value. The current EPS without NRI is 円84.72. JAIC Co's overall GF Score™ is 80/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For JAIC Co (TSE:7073), the current EPS without NRI is 円84.72 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JAIC Co (TSE:7073) Overvalued in 2026?

Based on GuruFocus' analysis, JAIC Co stock appears to be undervalued. The current stock price of 円2,500.00 is trading 6.7% below its estimated GF Value™ of 円2,679.28. GuruFocus considers JAIC Co to be Fairly Valued.

Key valuation signals for TSE:7073:

  • EPS without NRI: 円84.72
  • GF Value™: 円2,679.28 vs. price of 円2,500.00 (6.7% below fair value)
  • GF Score™: 80/100 with 4 warning signs

No single metric tells the full story. See the TSE:7073 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JAIC Co Business Description

Address Jimbocho 101 Building, 1-101 Jimbocho, 7th floor, Kanda, Chiyoda-ku, Tokyo, JPN, 101-0051
JAIC Co Ltd is engaged in providing integrated education recruitment consulting services. It is involved in various educational seminars, business, employee education, teaching material development and sales business, university support service, and others. The group has a single segment, the college business.
80GF Score

Get the complete analysis for TSE:7073

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,500.00
Price
円2,679.28
GF Value