GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Almacenes Exito SA (BOG:EXITO) » Definitions » E10

Almacenes Exito (BOG:EXITO) E10 : COP194.98 (As of Dec. 2024)


View and export this data going back to 1994. Start your Free Trial

What is Almacenes Exito E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Almacenes Exito's adjusted earnings per share data for the three months ended in Dec. 2024 was COP112.580. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is COP194.98 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Almacenes Exito's average E10 Growth Rate was -16.60% per year. During the past 3 years, the average E10 Growth Rate was -11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Almacenes Exito was -11.20% per year. The lowest was -13.70% per year. And the median was -12.45% per year.

As of today (2025-03-14), Almacenes Exito's current stock price is COP1880.00. Almacenes Exito's E10 for the quarter that ended in Dec. 2024 was COP194.98. Almacenes Exito's Shiller PE Ratio of today is 9.64.

During the past 13 years, the highest Shiller PE Ratio of Almacenes Exito was 20.79. The lowest was 6.78. And the median was 12.77.


Almacenes Exito E10 Historical Data

The historical data trend for Almacenes Exito's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Almacenes Exito E10 Chart

Almacenes Exito Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 363.59 278.14 258.18 233.68 194.98

Almacenes Exito Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 233.68 225.30 216.03 202.85 194.98

Competitive Comparison of Almacenes Exito's E10

For the Department Stores subindustry, Almacenes Exito's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Almacenes Exito's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Almacenes Exito's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Almacenes Exito's Shiller PE Ratio falls into.



Almacenes Exito E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Almacenes Exito's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=112.58/133.1571*133.1571
=112.580

Current CPI (Dec. 2024) = 133.1571.

Almacenes Exito Quarterly Data

per share eps CPI Adj_EPS
201503 50.555 99.621 67.574
201506 119.738 100.684 158.357
201509 109.580 100.392 145.345
201512 147.213 99.792 196.432
201603 0.567 100.470 0.751
201606 -36.083 101.688 -47.249
201609 -74.677 101.861 -97.621
201612 142.610 101.863 186.423
201703 -5.653 102.862 -7.318
201706 51.580 103.349 66.457
201709 -23.333 104.136 -29.836
201712 139.540 104.011 178.642
201803 -1.740 105.290 -2.201
201806 85.203 106.317 106.713
201809 -23.457 106.507 -29.326
201812 119.723 105.998 150.399
201903 -10.110 107.251 -12.552
201906 -13.563 108.070 -16.712
201909 8.217 108.329 10.100
201912 57.433 108.420 70.537
202003 16.373 108.902 20.020
202006 9.523 108.767 11.658
202009 38.587 109.815 46.789
202012 107.450 109.897 130.192
202103 63.267 111.754 75.384
202106 37.790 114.631 43.897
202109 94.067 115.734 108.228
202112 170.837 117.630 193.388
202203 49.730 121.301 54.591
202206 47.970 125.017 51.094
202209 38.480 125.227 40.917
202212 -59.850 125.222 -63.643
202303 34.760 127.348 36.346
202306 -4.760 128.729 -4.924
202309 -24.410 129.860 -25.030
202312 91.490 129.419 94.132
202403 -29.170 131.776 -29.476
202406 -14.440 132.554 -14.506
202409 -26.760 133.029 -26.786
202412 112.580 133.157 112.580

Add all the adjusted EPS together and divide 10 will get our e10.


Almacenes Exito  (BOG:EXITO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Almacenes Exito's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1880.00/194.98
=9.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Almacenes Exito was 20.79. The lowest was 6.78. And the median was 12.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Almacenes Exito E10 Related Terms

Thank you for viewing the detailed overview of Almacenes Exito's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Almacenes Exito Business Description

Traded in Other Exchanges
Address
Carrera 48 No. 32 B Sur 139, Avenida Las Vegas, Envigado, COL, 3479
Almacenes Exito SA is a Colombian retailer that operates in its homeland and overseas. The company operates under three reportable segments Grupo Exito, Carulla, Low cost, and others in Colombia; Libertad in Argentina; and Disco, Devoto, and Geant chains in Uruguay. Exito has an omnichannel, multiformat, and multibrand model. Its store offerings include groceries and food, clothing, home appliances, oil-based liquid fuels, biofuels, personal care products, and home entertainment electronic and digital products.

Almacenes Exito Headlines

No Headlines