GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Aon PLC (BSP:A1ON34) » Definitions » E10

Aon (BSP:A1ON34) E10 : R$13.11 (As of Dec. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Aon E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Aon's adjusted earnings per share data for the three months ended in Dec. 2024 was R$5.003. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$13.11 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Aon's average E10 Growth Rate was 10.30% per year. During the past 3 years, the average E10 Growth Rate was 17.30% per year. During the past 5 years, the average E10 Growth Rate was 16.00% per year. During the past 10 years, the average E10 Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Aon was 17.50% per year. The lowest was 2.90% per year. And the median was 6.20% per year.

As of today (2025-04-05), Aon's current stock price is R$554.40. Aon's E10 for the quarter that ended in Dec. 2024 was R$13.11. Aon's Shiller PE Ratio of today is 42.29.

During the past 13 years, the highest Shiller PE Ratio of Aon was 64.16. The lowest was 25.40. And the median was 41.81.


Aon E10 Historical Data

The historical data trend for Aon's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aon E10 Chart

Aon Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.18 7.48 8.68 10.78 13.11

Aon Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.78 9.70 11.69 11.51 13.11

Competitive Comparison of Aon's E10

For the Insurance Brokers subindustry, Aon's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aon's Shiller PE Ratio Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Aon's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Aon's Shiller PE Ratio falls into.


;
;

Aon E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aon's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=5.003/122.4391*122.4391
=5.003

Current CPI (Dec. 2024) = 122.4391.

Aon Quarterly Data

per share eps CPI Adj_EPS
201503 0.895 99.975 1.096
201506 0.482 100.573 0.587
201509 1.015 100.274 1.239
201512 2.028 99.676 2.491
201603 1.100 99.676 1.351
201606 0.950 101.072 1.151
201609 0.960 100.274 1.172
201612 1.568 99.676 1.926
201703 0.852 100.374 1.039
201706 2.414 100.673 2.936
201709 0.564 100.474 0.687
201712 -0.066 100.075 -0.081
201803 1.943 100.573 2.365
201806 0.179 101.072 0.217
201809 0.616 101.371 0.744
201812 1.369 100.773 1.663
201903 2.592 101.670 3.122
201906 1.099 102.168 1.317
201909 0.958 102.268 1.147
201912 1.621 102.068 1.945
202003 4.019 102.367 4.807
202006 2.205 101.769 2.653
202009 1.593 101.072 1.930
202012 2.920 101.072 3.537
202103 5.635 102.367 6.740
202106 2.087 103.364 2.472
202109 -5.266 104.859 -6.149
202112 5.514 106.653 6.330
202203 5.885 109.245 6.596
202206 2.940 112.779 3.192
202209 2.517 113.504 2.715
202212 4.118 115.436 4.368
202303 6.602 117.609 6.873
202306 3.288 119.662 3.364
202309 2.753 120.749 2.792
202312 3.026 120.749 3.068
202403 6.660 120.990 6.740
202406 3.312 122.318 3.315
202409 2.174 121.594 2.189
202412 5.003 122.439 5.003

Add all the adjusted EPS together and divide 10 will get our e10.


Aon  (BSP:A1ON34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Aon's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=554.40/13.11
=42.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Aon was 64.16. The lowest was 25.40. And the median was 41.81.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Aon E10 Related Terms

Thank you for viewing the detailed overview of Aon's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Aon Business Description

Traded in Other Exchanges
Address
15 George\'s Quay, Dublin 2, Dublin, IRL, D02 VR98
Aon is a leading global provider of insurance and reinsurance brokerage and human resources solutions. Its operations are tilted toward its brokerage operations. Headquartered in London, Aon has about 50,000 employees and operations in over 120 countries.

Aon Headlines

No Headlines