GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Marsh & McLennan Companies Inc (BSP:M1MC34) » Definitions » E10

Marsh & McLennan (BSP:M1MC34) E10 : R$16.50 (As of Dec. 2024)


View and export this data going back to 2020. Start your Free Trial

What is Marsh & McLennan E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marsh & McLennan's adjusted earnings per share data for the three months ended in Dec. 2024 was R$4.850. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$16.50 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Marsh & McLennan's average E10 Growth Rate was 12.50% per year. During the past 3 years, the average E10 Growth Rate was 13.90% per year. During the past 5 years, the average E10 Growth Rate was 14.80% per year. During the past 10 years, the average E10 Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marsh & McLennan was 16.50% per year. The lowest was -5.80% per year. And the median was 6.10% per year.

As of today (2025-03-29), Marsh & McLennan's current stock price is R$697.90. Marsh & McLennan's E10 for the quarter that ended in Dec. 2024 was R$16.50. Marsh & McLennan's Shiller PE Ratio of today is 42.30.

During the past 13 years, the highest Shiller PE Ratio of Marsh & McLennan was 48.39. The lowest was 24.40. And the median was 37.67.


Marsh & McLennan E10 Historical Data

The historical data trend for Marsh & McLennan's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marsh & McLennan E10 Chart

Marsh & McLennan Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.80 10.36 11.33 11.55 16.50

Marsh & McLennan Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.55 12.52 14.13 14.56 16.50

Competitive Comparison of Marsh & McLennan's E10

For the Insurance Brokers subindustry, Marsh & McLennan's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marsh & McLennan's Shiller PE Ratio Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Marsh & McLennan's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marsh & McLennan's Shiller PE Ratio falls into.


;
;

Marsh & McLennan E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marsh & McLennan's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=4.85/133.1571*133.1571
=4.850

Current CPI (Dec. 2024) = 133.1571.

Marsh & McLennan Quarterly Data

per share eps CPI Adj_EPS
201503 1.382 99.621 1.847
201506 1.198 100.684 1.584
201509 1.190 100.392 1.578
201512 1.378 99.792 1.839
201603 1.683 100.470 2.231
201606 1.541 101.688 2.018
201609 1.187 101.861 1.552
201612 1.409 101.863 1.842
201703 1.704 102.862 2.206
201706 1.582 103.349 2.038
201709 1.190 104.136 1.522
201712 0.099 104.011 0.127
201803 2.197 105.290 2.778
201806 1.961 106.317 2.456
201809 1.109 106.507 1.386
201812 0.583 105.998 0.732
201903 2.688 107.251 3.337
201906 1.253 108.070 1.544
201909 1.215 108.329 1.493
201912 1.560 108.420 1.916
202003 3.616 108.902 4.421
202006 2.906 108.767 3.558
202009 1.674 109.815 2.030
202012 1.878 109.897 2.275
202103 5.382 111.754 6.413
202106 4.023 114.631 4.673
202109 2.771 115.734 3.188
202112 4.439 117.630 5.025
202203 5.225 121.301 5.736
202206 4.821 125.017 5.135
202209 2.832 125.227 3.011
202212 2.439 125.222 2.594
202303 6.433 127.348 6.726
202306 5.024 128.729 5.197
202309 3.630 129.860 3.722
202312 3.724 129.419 3.832
202403 7.022 131.776 7.096
202406 6.113 132.554 6.141
202409 4.181 133.029 4.185
202412 4.850 133.157 4.850

Add all the adjusted EPS together and divide 10 will get our e10.


Marsh & McLennan  (BSP:M1MC34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marsh & McLennan's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=697.90/16.50
=42.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marsh & McLennan was 48.39. The lowest was 24.40. And the median was 37.67.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marsh & McLennan E10 Related Terms

Thank you for viewing the detailed overview of Marsh & McLennan's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Marsh & McLennan Business Description

Address
1166 Avenue of the Americas, New York, NY, USA, 10036-2774
Marsh McLennan is a professional services firm that provides advice and solutions in the areas of risk, strategy, and human capital. The company operates through two main segments: risk and insurance services and consulting. In risk and insurance services, the firm offers services via Marsh (an insurance broker) and Guy Carpenter (a risk and reinsurance specialist). The consulting division comprises Mercer (a provider of human resource services) and Oliver Wyman (a management and economic consultancy). About half of its revenue is generated outside the US.

Marsh & McLennan Headlines

No Headlines