Marsh (BSP:M1MC34) E10: R$2.12 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:M1MC34 Marsh BSP:M1MC34
88 GF Score
Price R$63.00
GF Value R$83.19
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Marsh E10?

Marsh BSP:M1MC34 +2.96% 88 E10 is R$2.12 as of Jun. 2026. GuruFocus rates BSP:M1MC34 with a GF Score™ of 88/100 and a GF Value™ of R$83.19 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marsh's adjusted earnings per share data for the three months ended in Jun. 2026 was R$0.842. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$2.12 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marsh's average E10 Growth Rate was 10.20% per year. During the past 3 years, the average E10 Growth Rate was 12.40% per year. During the past 5 years, the average E10 Growth Rate was 14.30% per year. During the past 10 years, the average E10 Growth Rate was 12.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marsh was 16.50% per year. The lowest was -5.80% per year. And the median was 7.00% per year.

As of today (2026-08-29), Marsh's current stock price is R$63.00. Marsh's E10 for the quarter that ended in Jun. 2026 was R$2.12. Marsh's Shiller PE Ratio of today is 29.72.

During the past 13 years, the highest Shiller PE Ratio of Marsh was 48.39. The lowest was 25.43. And the median was 37.90.


Marsh  (BSP:M1MC34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marsh's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=63.00/2.12
=29.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marsh was 48.39. The lowest was 25.43. And the median was 37.90.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marsh E10 Related Terms


Marsh E10 Historical Data

* Premium members only.

The historical data trend for Marsh's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marsh E10 Chart

Marsh Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.29 1.42 1.44 2.06 2.11

Marsh Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.01 1.93 2.11 2.09 2.12

BSP:M1MC34 vs AON, AJG, WTW: E10 Comparison

For the Insurance Brokers subindustry, Marsh's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marsh Shiller PE Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, Marsh's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marsh's Shiller PE Ratio falls into.


BSP:M1MC34
88GF Score
Marsh BSP:M1MC34
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marsh E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marsh's adjusted earnings per share data for the three months ended in Jun. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.842/333.9520*333.9520
=0.842

Current CPI (Jun. 2026) = 333.9520.

Marsh Quarterly Data

per share eps CPI Adj_EPS
201609 0.148 241.428 0.205
201612 0.176 241.432 0.243
201703 0.213 243.801 0.292
201706 0.198 244.955 0.270
201709 0.149 246.819 0.202
201712 0.012 246.524 0.016
201803 0.275 249.554 0.368
201806 0.245 251.989 0.325
201809 0.139 252.439 0.184
201812 0.073 251.233 0.097
201903 0.336 254.202 0.441
201906 0.157 256.143 0.205
201909 0.152 256.759 0.198
201912 0.195 256.974 0.253
202003 0.452 258.115 0.585
202006 0.363 257.797 0.470
202009 0.209 260.280 0.268
202012 0.235 260.474 0.301
202103 0.673 264.877 0.849
202106 0.503 271.696 0.618
202109 0.346 274.310 0.421
202112 0.555 278.802 0.665
202203 0.653 287.504 0.758
202206 0.603 296.311 0.680
202209 0.354 296.808 0.398
202212 0.305 296.797 0.343
202303 0.804 301.836 0.890
202306 0.628 305.109 0.687
202309 0.454 307.789 0.493
202312 0.465 306.746 0.506
202403 0.878 312.332 0.939
202406 0.764 314.175 0.812
202409 0.523 315.301 0.554
202412 0.606 315.605 0.641
202503 1.004 319.799 1.048
202506 0.849 322.561 0.879
202509 0.506 324.800 0.520
202512 0.573 324.054 0.591
202603 0.771 330.213 0.780
202606 0.842 333.952 0.842

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of R$2.12 mean?
Marsh (BSP:M1MC34) has a E10 of R$2.12 as of Jun. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marsh and its competitors.
Is Marsh's E10 too high?
Marsh's current E10 is R$2.12. Overall, Marsh has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marsh's E10 compare to AON and AJG?
Marsh's E10 of R$2.12 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Insurance company?
A good E10 depends on the Insurance industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marsh and its competitors. Marsh's current E10 is R$2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marsh stock overvalued right now?
Based on GuruFocus' analysis, Marsh (BSP:M1MC34) is currently considered Modestly Undervalued. The stock's GF Value™ is R$83.19, compared to a current price of R$63.00 — trading 24.3% below its estimated fair value. The current E10 is R$2.12. Marsh's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Marsh (BSP:M1MC34), the current E10 is R$2.12 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marsh (BSP:M1MC34) Overvalued in 2026?

Based on GuruFocus' analysis, Marsh stock appears to be undervalued. The current stock price of R$63.00 is trading 24.3% below its estimated GF Value™ of R$83.19. GuruFocus considers Marsh to be Modestly Undervalued.

Key valuation signals for BSP:M1MC34:

  • E10: R$2.12
  • GF Value™: R$83.19 vs. price of R$63.00 (24.3% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the BSP:M1MC34 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marsh Business Description

Address 1166 Avenue of the Americas, New York, NY, USA, 10036-2774
Marsh is a professional services firm that provides advice and solutions in the areas of risk, strategy, and human capital. The company operates through two main segments: risk and insurance services and consulting. In risk and insurance services, the firm offers services via Marsh (an insurance broker) and Guy Carpenter (a risk and reinsurance specialist). The consulting division comprises Mercer (a provider of human resource services) and Oliver Wyman (a management and economic consultancy). About half of its revenue is generated outside the US.
88GF Score

Get the complete analysis for BSP:M1MC34

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$63.00
Price
R$83.19
GF Value