GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Plans » Humana Inc (MEX:HUM) » Definitions » E10

Humana (MEX:HUM) E10 : MXN387.55 (As of Dec. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Humana E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Humana's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN-120.129. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN387.55 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Humana's average E10 Growth Rate was 3.00% per year. During the past 3 years, the average E10 Growth Rate was 9.00% per year. During the past 5 years, the average E10 Growth Rate was 12.90% per year. During the past 10 years, the average E10 Growth Rate was 13.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Humana was 37.80% per year. The lowest was -20.40% per year. And the median was 15.20% per year.

As of today (2025-03-17), Humana's current stock price is MXN5064.33. Humana's E10 for the quarter that ended in Dec. 2024 was MXN387.55. Humana's Shiller PE Ratio of today is 13.07.

During the past 13 years, the highest Shiller PE Ratio of Humana was 39.27. The lowest was 12.22. And the median was 29.38.


Humana E10 Historical Data

The historical data trend for Humana's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Humana E10 Chart

Humana Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 238.27 298.00 332.27 309.07 387.55

Humana Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 309.07 318.50 343.03 393.56 387.55

Competitive Comparison of Humana's E10

For the Healthcare Plans subindustry, Humana's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Humana's Shiller PE Ratio Distribution in the Healthcare Plans Industry

For the Healthcare Plans industry and Healthcare sector, Humana's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Humana's Shiller PE Ratio falls into.



Humana E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Humana's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-120.129/133.1571*133.1571
=-120.129

Current CPI (Dec. 2024) = 133.1571.

Humana Quarterly Data

per share eps CPI Adj_EPS
201503 42.991 99.621 57.463
201506 44.717 100.684 59.139
201509 35.317 100.392 46.844
201512 11.521 99.792 15.373
201603 28.920 100.470 38.329
201606 38.097 101.688 49.887
201609 57.620 101.861 75.323
201612 -55.254 101.863 -72.229
201703 141.029 102.862 182.565
201706 80.619 103.349 103.871
201709 62.429 104.136 79.827
201712 25.335 104.011 32.434
201803 64.132 105.290 81.106
201806 27.313 106.317 34.208
201809 86.978 106.507 108.742
201812 50.658 105.998 63.638
201903 80.696 107.251 100.188
201906 133.310 108.070 164.257
201909 101.474 108.329 124.731
201912 72.422 108.420 88.946
202003 83.475 108.902 102.067
202006 317.379 108.767 388.548
202009 222.015 109.815 269.206
202012 -41.176 109.897 -49.891
202103 130.618 111.754 155.633
202106 90.572 114.631 105.209
202109 243.454 115.734 280.104
202112 -2.257 117.630 -2.555
202203 145.151 121.301 159.338
202206 110.247 125.017 117.426
202209 188.880 125.227 200.842
202212 -2.340 125.222 -2.488
202303 177.907 127.348 186.023
202306 131.322 128.729 135.840
202309 116.881 129.860 119.849
202312 -75.026 129.419 -77.193
202403 101.403 131.776 102.466
202406 102.959 132.554 103.428
202409 78.367 133.029 78.443
202412 -120.129 133.157 -120.129

Add all the adjusted EPS together and divide 10 will get our e10.


Humana  (MEX:HUM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Humana's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5064.33/387.55
=13.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Humana was 39.27. The lowest was 12.22. And the median was 29.38.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Humana E10 Related Terms

Thank you for viewing the detailed overview of Humana's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Humana Business Description

Traded in Other Exchanges
Address
500 West Main Street, Louisville, KY, USA, 40202
Humana is one of the largest private health insurers in the US, and the firm has built a niche specializing in government-sponsored programs, with nearly all its medical membership stemming from individual and group Medicare Advantage, Medicaid, and the military's Tricare program. The firm is also a leader in stand-alone prescription drug plans for seniors enrolled in traditional fee-for-service Medicare. Beyond medical insurance, the company provides other healthcare services, including primary-care services, at-home services, and pharmacy benefit management.