MSADY (MS&AD Insurance Group Holdings) E10: $1.29 (As of Dec. 2025)


MSADY MS&AD Insurance Group Holdings Inc MSADY
78 GF Score
Price $27.57
GF Value $24.46
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is MS&AD Insurance Group Holdings E10?

MS&AD Insurance Group Holdings MSADY -3.43% 78 E10 is $1.29 as of Dec. 2025. GuruFocus rates MSADY with a GF Score™ of 78/100 and a GF Value™ of $24.46 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

MS&AD Insurance Group Holdings's adjusted earnings per share data for the three months ended in Dec. 2025 was $0.719. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.29 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MS&AD Insurance Group Holdings's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of MS&AD Insurance Group Holdings was 23.30% per year. The lowest was 14.10% per year. And the median was 20.95% per year.

As of today (2026-06-24), MS&AD Insurance Group Holdings's current stock price is $27.57. MS&AD Insurance Group Holdings's E10 for the quarter that ended in Dec. 2025 was $1.29. MS&AD Insurance Group Holdings's Shiller PE Ratio of today is 21.37.

During the past 13 years, the highest Shiller PE Ratio of MS&AD Insurance Group Holdings was 34.02. The lowest was 13.05. And the median was 19.51.


MS&AD Insurance Group Holdings  (OTCPK:MSADY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

MS&AD Insurance Group Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=27.57/1.29
=21.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of MS&AD Insurance Group Holdings was 34.02. The lowest was 13.05. And the median was 19.51.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


MS&AD Insurance Group Holdings E10 Related Terms


MS&AD Insurance Group Holdings E10 Historical Data

* Premium members only.

The historical data trend for MS&AD Insurance Group Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MS&AD Insurance Group Holdings E10 Chart

MS&AD Insurance Group Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.76 0.79 0.82 1.12 0.00

MS&AD Insurance Group Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.21 1.31 1.29 0.00

MSADY vs CB, PGR, TRV: E10 Comparison

For the Insurance - Property & Casualty subindustry, MS&AD Insurance Group Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MS&AD Insurance Group Holdings Shiller PE Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, MS&AD Insurance Group Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where MS&AD Insurance Group Holdings's Shiller PE Ratio falls into.


MSADY
78GF Score
MS&AD Insurance Group Holdings Inc MSADY
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MS&AD Insurance Group Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MS&AD Insurance Group Holdings's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.719/113.0000*113.0000
=0.719

Current CPI (Dec. 2025) = 113.0000.

MS&AD Insurance Group Holdings Quarterly Data

per share eps CPI Adj_EPS
201603 0.053 97.900 0.061
201606 0.200 98.100 0.230
201609 0.329 98.000 0.379
201612 0.532 98.400 0.611
201703 0.006 98.100 0.007
201706 0.465 98.500 0.533
201709 -0.081 98.800 -0.093
201712 0.109 99.400 0.124
201803 0.299 99.200 0.341
201806 0.429 99.200 0.489
201809 -0.188 99.900 -0.213
201812 0.652 99.700 0.739
201903 0.091 99.700 0.103
201906 0.508 99.800 0.575
201909 0.364 100.100 0.411
201912 0.565 100.500 0.635
202003 -0.677 100.300 -0.763
202006 0.527 99.900 0.596
202009 0.001 99.900 0.001
202012 0.304 99.300 0.346
202103 -0.029 99.900 -0.033
202106 0.644 99.500 0.731
202109 0.035 100.100 0.040
202112 0.422 100.100 0.476
202203 0.298 101.100 0.333
202206 0.355 101.800 0.394
202209 -0.345 103.100 -0.378
202212 0.641 104.100 0.696
202303 0.336 104.400 0.364
202306 0.493 105.200 0.530
202309 -0.101 106.200 -0.107
202312 0.845 106.800 0.894
202403 0.369 107.200 0.389
202406 0.816 108.200 0.852
202409 1.128 108.900 1.170
202412 0.715 110.700 0.730
202503 0.304 111.100 0.309
202506 1.020 111.700 1.032
202509 1.214 112.000 1.225
202512 0.719 113.000 0.719

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.29 mean?
MS&AD Insurance Group Holdings (MSADY) has a E10 of $1.29 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MS&AD Insurance Group Holdings and its competitors.
Is MS&AD Insurance Group Holdings' E10 too high?
MS&AD Insurance Group Holdings' current E10 is $1.29. Overall, MS&AD Insurance Group Holdings has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MS&AD Insurance Group Holdings' E10 compare to CB and PGR?
MS&AD Insurance Group Holdings' E10 of $1.29 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Insurance company?
A good E10 depends on the Insurance industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on MS&AD Insurance Group Holdings and its competitors. MS&AD Insurance Group Holdings's current E10 is $1.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MS&AD Insurance Group Holdings stock overvalued right now?
Based on GuruFocus' analysis, MS&AD Insurance Group Holdings (MSADY) is currently considered Modestly Overvalued. The stock's GF Value™ is $24.46, compared to a current price of $27.57 — trading 12.7% above its estimated fair value. The current E10 is $1.29. MS&AD Insurance Group Holdings' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For MS&AD Insurance Group Holdings (MSADY), the current E10 is $1.29 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MS&AD Insurance Group Holdings (MSADY) Overvalued in 2026?

Based on GuruFocus' analysis, MS&AD Insurance Group Holdings stock appears to be overvalued. The current stock price of $27.57 is trading 12.7% above its estimated GF Value™ of $24.46. GuruFocus considers MS&AD Insurance Group Holdings to be Modestly Overvalued.

Key valuation signals for MSADY:

  • E10: $1.29
  • GF Value™: $24.46 vs. price of $27.57 (12.7% above fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the MSADY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MS&AD Insurance Group Holdings Business Description

Address Yaesu First Financial Building, Yaesu 1-3-7, Chuo-ku, Tokyo, JPN, 103-0028
MS&AD is Japan's largest domestic property and casualty insurer by market share, trailing Tokio Marine HCC in global scale. Domestically, it maintains a solid second-tier life presence. Overseas, MS&AD holds a dominant, profitable retail footprint in the Association of Southeast Asian Nations and is aggressively pivoting to US specialty lines via a milestone investment in W.R. Berkley, supported by MS Amlin's successful turnaround in global specialty markets.Domestically, MS&AD leverages deep corporate ties with Mitsui and Sumitomo, alongside an exclusive Toyota partnership that provides unparalleled advantages in capturing auto insurance customers and building advanced telematics data funnels.
78GF Score

Get the complete analysis for MSADY

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$27.57
Price
$24.46
GF Value